[TURIYA] QoQ Cumulative Quarter Result on 30-Jun-2005 [#1]

Stock
[TURIYA] TURIYA BHD
Announcement Date
25-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- -86.71%
YoY- -64.97%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 74,280 54,663 34,635 16,895 83,583 61,727 40,987 48.69%
PBT 4,511 7,044 4,182 2,125 14,816 17,230 10,733 -43.92%
Tax -2,025 -1,477 -1,038 -560 -3,843 -5,369 -2,054 -0.94%
NP 2,486 5,567 3,144 1,565 10,973 11,861 8,679 -56.57%
-
NP to SH 2,059 5,210 2,892 1,458 10,973 11,861 8,679 -61.71%
-
Tax Rate 44.89% 20.97% 24.82% 26.35% 25.94% 31.16% 19.14% -
Total Cost 71,794 49,096 31,491 15,330 72,610 49,866 32,308 70.37%
-
Net Worth 278,521 287,716 124,220 124,415 122,570 124,443 118,703 76.66%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 278,521 287,716 124,220 124,415 122,570 124,443 118,703 76.66%
NOSH 194,770 194,402 194,093 194,400 194,556 194,442 194,596 0.05%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 3.35% 10.18% 9.08% 9.26% 13.13% 19.22% 21.18% -
ROE 0.74% 1.81% 2.33% 1.17% 8.95% 9.53% 7.31% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 38.14 28.12 17.84 8.69 42.96 31.75 21.06 48.62%
EPS 1.06 2.68 1.49 0.75 5.64 6.10 4.46 -61.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.48 0.64 0.64 0.63 0.64 0.61 76.56%
Adjusted Per Share Value based on latest NOSH - 194,400
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 32.48 23.90 15.14 7.39 36.54 26.99 17.92 48.71%
EPS 0.90 2.28 1.26 0.64 4.80 5.19 3.79 -61.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2177 1.2579 0.5431 0.5439 0.5359 0.5441 0.519 76.66%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.38 0.36 0.40 0.43 0.68 0.71 0.68 -
P/RPS 1.00 1.28 2.24 4.95 1.58 2.24 3.23 -54.26%
P/EPS 35.95 13.43 26.85 57.33 12.06 11.64 15.25 77.22%
EY 2.78 7.44 3.73 1.74 8.29 8.59 6.56 -43.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.24 0.63 0.67 1.08 1.11 1.11 -61.06%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 30/05/06 23/02/06 29/11/05 25/08/05 30/05/05 02/03/05 30/11/04 -
Price 0.34 0.37 0.36 0.50 0.40 0.67 0.76 -
P/RPS 0.89 1.32 2.02 5.75 0.93 2.11 3.61 -60.71%
P/EPS 32.16 13.81 24.16 66.67 7.09 10.98 17.04 52.77%
EY 3.11 7.24 4.14 1.50 14.10 9.10 5.87 -34.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.56 0.78 0.63 1.05 1.25 -66.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment