[TURIYA] YoY TTM Result on 31-Mar-2005 [#4]

Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- -16.16%
YoY- 344.57%
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 60,071 75,970 74,280 83,583 77,928 25,624 29,535 12.54%
PBT -25,430 -91,462 4,577 14,815 5,596 1,214 423 -
Tax -1,608 -1,290 -2,025 -3,843 -3,128 -276 166 -
NP -27,038 -92,752 2,552 10,972 2,468 938 589 -
-
NP to SH -26,913 -93,115 2,125 10,972 2,468 938 368 -
-
Tax Rate - - 44.24% 25.94% 55.90% 22.73% -39.24% -
Total Cost 87,109 168,722 71,728 72,611 75,460 24,686 28,946 20.13%
-
Net Worth 158,101 186,788 277,455 121,617 111,019 77,545 79,459 12.13%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 158,101 186,788 277,455 121,617 111,019 77,545 79,459 12.13%
NOSH 229,133 194,571 194,025 193,043 194,771 69,861 69,701 21.91%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin -45.01% -122.09% 3.44% 13.13% 3.17% 3.66% 1.99% -
ROE -17.02% -49.85% 0.77% 9.02% 2.22% 1.21% 0.46% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 26.22 39.04 38.28 43.30 40.01 36.68 42.37 -7.68%
EPS -11.75 -47.86 1.10 5.68 1.27 1.34 0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.96 1.43 0.63 0.57 1.11 1.14 -8.02%
Adjusted Per Share Value based on latest NOSH - 193,043
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 26.26 33.21 32.48 36.54 34.07 11.20 12.91 12.55%
EPS -11.77 -40.71 0.93 4.80 1.08 0.41 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6912 0.8166 1.213 0.5317 0.4854 0.339 0.3474 12.13%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.56 0.47 0.38 0.68 1.02 0.80 0.88 -
P/RPS 2.14 1.20 0.99 1.57 2.55 2.18 2.08 0.47%
P/EPS -4.77 -0.98 34.70 11.96 80.50 59.58 166.68 -
EY -20.97 -101.82 2.88 8.36 1.24 1.68 0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.49 0.27 1.08 1.79 0.72 0.77 0.84%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 29/05/08 31/05/07 30/05/06 30/05/05 31/05/04 27/05/03 10/05/02 -
Price 0.59 0.43 0.34 0.40 0.75 1.03 1.02 -
P/RPS 2.25 1.10 0.89 0.92 1.87 2.81 2.41 -1.13%
P/EPS -5.02 -0.90 31.04 7.04 59.19 76.71 193.19 -
EY -19.91 -111.29 3.22 14.21 1.69 1.30 0.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.45 0.24 0.63 1.32 0.93 0.89 -0.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment