[JTIASA] QoQ Quarter Result on 30-Sep-2011 [#1]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- -33.63%
YoY- -33.63%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
31/01/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 CAGR
Revenue 237,561 252,089 239,525 246,165 259,993 168,665 255,522 -9.18%
PBT 49,772 65,492 57,292 53,043 75,298 43,789 72,841 -39.56%
Tax -4,154 -8,489 -15,254 -15,159 -18,757 -13,273 -17,834 -85.43%
NP 45,618 57,003 42,038 37,884 56,541 30,516 55,007 -21.92%
-
NP to SH 45,516 56,772 41,158 37,111 55,919 29,975 54,490 -21.17%
-
Tax Rate 8.35% 12.96% 26.63% 28.58% 24.91% 30.31% 24.48% -
Total Cost 191,943 195,086 197,487 208,281 203,452 138,149 200,515 -5.61%
-
Net Worth 1,369,484 0 1,337,234 0 1,295,163 1,301,066 1,244,112 13.53%
Dividend
31/01/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 CAGR
Div - - - - - - 160 -
Div Payout % - - - - - - 0.29% -
Equity
31/01/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 CAGR
Net Worth 1,369,484 0 1,337,234 0 1,295,163 1,301,066 1,244,112 13.53%
NOSH 266,956 968,805 266,913 956,469 267,043 280,402 266,976 -0.00%
Ratio Analysis
31/01/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 CAGR
NP Margin 19.20% 22.61% 17.55% 15.39% 21.75% 18.09% 21.53% -
ROE 3.32% 0.00% 3.08% 0.00% 4.32% 2.30% 4.38% -
Per Share
31/01/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 CAGR
RPS 88.99 26.02 89.74 25.74 97.36 60.15 95.71 -9.17%
EPS 17.05 5.86 15.42 3.88 20.94 10.69 20.41 -21.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.06 -
NAPS 5.13 0.00 5.01 0.00 4.85 4.64 4.66 13.55%
Adjusted Per Share Value based on latest NOSH - 956,469
31/01/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 CAGR
RPS 24.40 25.89 24.60 25.28 26.70 17.32 26.24 -9.16%
EPS 4.67 5.83 4.23 3.81 5.74 3.08 5.60 -21.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
NAPS 1.4065 0.00 1.3733 0.00 1.3301 1.3362 1.2777 13.54%
Price Multiplier on Financial Quarter End Date
31/01/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 CAGR
Date 31/01/12 30/12/11 31/10/11 30/09/11 29/07/11 30/06/11 29/04/11 -
Price 2.30 2.18 1.81 1.67 2.08 2.22 1.99 -
P/RPS 2.58 8.38 2.02 6.49 2.14 3.69 2.08 32.96%
P/EPS 13.49 37.20 11.74 43.04 9.93 20.77 9.75 53.63%
EY 7.41 2.69 8.52 2.32 10.07 4.82 10.26 -34.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
P/NAPS 0.45 0.00 0.36 0.00 0.43 0.48 0.43 6.19%
Price Multiplier on Announcement Date
31/01/12 31/12/11 31/10/11 30/09/11 31/07/11 30/06/11 30/04/11 CAGR
Date 22/03/12 - 21/12/11 - 29/09/11 - 23/06/11 -
Price 2.44 0.00 2.22 0.00 1.67 0.00 2.25 -
P/RPS 2.74 0.00 2.47 0.00 1.72 0.00 2.35 22.51%
P/EPS 14.31 0.00 14.40 0.00 7.98 0.00 11.02 41.26%
EY 6.99 0.00 6.95 0.00 12.54 0.00 9.07 -29.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
P/NAPS 0.48 0.00 0.44 0.00 0.34 0.00 0.48 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment