[JTIASA] YoY TTM Result on 30-Sep-2019 [#1]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 5.41%
YoY- -376.45%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 841,915 648,307 691,844 659,248 796,970 986,536 1,022,760 -3.18%
PBT 210,386 67,203 -116,086 -168,403 -60,852 61,316 84,089 16.50%
Tax -65,371 -46,284 61,197 -91,158 6,700 -38,004 -26,676 16.10%
NP 145,015 20,919 -54,889 -259,561 -54,152 23,312 57,413 16.69%
-
NP to SH 145,156 21,125 -54,460 -260,748 -54,727 20,511 54,750 17.63%
-
Tax Rate 31.07% 68.87% - - - 61.98% 31.72% -
Total Cost 696,900 627,388 746,733 918,809 851,122 963,224 965,347 -5.28%
-
Net Worth 1,277,748 1,161,589 1,142,229 1,180,949 1,422,946 1,829,502 1,825,463 -5.76%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 27,103 - - - 4,839 4,839 12,569 13.65%
Div Payout % 18.67% - - - 0.00% 23.60% 22.96% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 1,277,748 1,161,589 1,142,229 1,180,949 1,422,946 1,829,502 1,825,463 -5.76%
NOSH 973,717 973,717 973,717 973,717 973,717 973,717 965,853 0.13%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 17.22% 3.23% -7.93% -39.37% -6.79% 2.36% 5.61% -
ROE 11.36% 1.82% -4.77% -22.08% -3.85% 1.12% 3.00% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 86.98 66.97 71.47 68.10 82.33 101.92 105.89 -3.22%
EPS 15.00 2.18 -5.63 -26.94 -5.65 2.12 5.67 17.59%
DPS 2.80 0.00 0.00 0.00 0.50 0.50 1.30 13.63%
NAPS 1.32 1.20 1.18 1.22 1.47 1.89 1.89 -5.80%
Adjusted Per Share Value based on latest NOSH - 973,717
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 86.97 66.97 71.47 68.10 82.33 101.91 105.65 -3.18%
EPS 14.99 2.18 -5.63 -26.94 -5.65 2.12 5.66 17.61%
DPS 2.80 0.00 0.00 0.00 0.50 0.50 1.30 13.63%
NAPS 1.3199 1.1999 1.1799 1.2199 1.4699 1.8899 1.8857 -5.76%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.48 0.635 0.68 0.46 0.66 1.08 1.32 -
P/RPS 0.55 0.95 0.95 0.68 0.80 1.06 1.25 -12.78%
P/EPS 3.20 29.10 -12.09 -1.71 -11.67 50.97 23.29 -28.15%
EY 31.24 3.44 -8.27 -58.56 -8.57 1.96 4.29 39.20%
DY 5.83 0.00 0.00 0.00 0.76 0.46 0.98 34.59%
P/NAPS 0.36 0.53 0.58 0.38 0.45 0.57 0.70 -10.48%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 23/11/22 24/11/21 26/11/20 27/11/19 28/11/18 29/11/17 24/11/16 -
Price 0.57 0.705 0.835 0.62 0.52 1.11 1.43 -
P/RPS 0.66 1.05 1.17 0.91 0.63 1.09 1.35 -11.23%
P/EPS 3.80 32.30 -14.84 -2.30 -9.20 52.39 25.23 -27.04%
EY 26.31 3.10 -6.74 -43.45 -10.87 1.91 3.96 37.09%
DY 4.91 0.00 0.00 0.00 0.96 0.45 0.91 32.41%
P/NAPS 0.43 0.59 0.71 0.51 0.35 0.59 0.76 -9.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment