[TASEK] QoQ Quarter Result on 31-Mar-2001 [#3]

Stock
[TASEK] TASEK CORPORATION BHD
Announcement Date
18-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -34.88%
YoY- 179.18%
Quarter Report
Latest QR
Upcoming QR
TASEK's Result
TASEK's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 58,019 57,264 63,320 49,335 47,353 46,662 42,353 23.27%
PBT 5,950 9,720 9,657 5,173 6,858 9,933 4,774 15.76%
Tax -823 -1,427 5,279 -1,379 -1,032 -1,059 -758 5.62%
NP 5,127 8,293 14,936 3,794 5,826 8,874 4,016 17.63%
-
NP to SH 5,127 8,293 14,936 3,794 5,826 8,874 4,016 17.63%
-
Tax Rate 13.83% 14.68% -54.67% 26.66% 15.05% 10.66% 15.88% -
Total Cost 52,892 48,971 48,384 45,541 41,527 37,788 38,337 23.85%
-
Net Worth 581,694 577,721 568,062 563,216 563,125 557,375 548,303 4.00%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 5,493 - 12,812 - 5,496 - 9,168 -28.86%
Div Payout % 107.14% - 85.78% - 94.34% - 228.31% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 581,694 577,721 568,062 563,216 563,125 557,375 548,303 4.00%
NOSH 183,107 183,473 183,039 183,285 183,207 183,347 183,378 -0.09%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 8.84% 14.48% 23.59% 7.69% 12.30% 19.02% 9.48% -
ROE 0.88% 1.44% 2.63% 0.67% 1.03% 1.59% 0.73% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 31.69 31.21 34.59 26.92 25.85 25.45 23.10 23.39%
EPS 2.80 4.52 8.16 2.07 3.18 4.84 2.19 17.74%
DPS 3.00 0.00 7.00 0.00 3.00 0.00 5.00 -28.79%
NAPS 3.1768 3.1488 3.1035 3.0729 3.0737 3.04 2.99 4.11%
Adjusted Per Share Value based on latest NOSH - 183,285
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 46.93 46.32 51.22 39.91 38.30 37.75 34.26 23.27%
EPS 4.15 6.71 12.08 3.07 4.71 7.18 3.25 17.64%
DPS 4.44 0.00 10.36 0.00 4.45 0.00 7.42 -28.92%
NAPS 4.7055 4.6733 4.5952 4.556 4.5553 4.5087 4.4354 4.00%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 3.25 3.01 2.98 2.86 2.98 2.91 3.58 -
P/RPS 10.26 9.64 8.61 10.63 11.53 11.43 15.50 -23.99%
P/EPS 116.07 66.59 36.52 138.16 93.71 60.12 163.47 -20.36%
EY 0.86 1.50 2.74 0.72 1.07 1.66 0.61 25.65%
DY 0.92 0.00 2.35 0.00 1.01 0.00 1.40 -24.35%
P/NAPS 1.02 0.96 0.96 0.93 0.97 0.96 1.20 -10.24%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 04/02/02 23/10/01 01/10/01 18/05/01 09/02/01 27/10/00 25/08/00 -
Price 3.28 3.10 2.98 3.01 3.01 2.85 3.43 -
P/RPS 10.35 9.93 8.61 11.18 11.65 11.20 14.85 -21.33%
P/EPS 117.14 68.58 36.52 145.41 94.65 58.88 156.62 -17.56%
EY 0.85 1.46 2.74 0.69 1.06 1.70 0.64 20.76%
DY 0.91 0.00 2.35 0.00 1.00 0.00 1.46 -26.97%
P/NAPS 1.03 0.98 0.96 0.98 0.98 0.94 1.15 -7.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment