[DNEX] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
06-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 74.91%
YoY- 5.14%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 68,949 293,452 185,602 122,290 71,107 203,938 142,435 -38.37%
PBT 16,315 66,647 54,525 43,264 30,175 66,591 48,233 -51.48%
Tax -2,386 -14,755 -6,422 -3,014 -1,488 -11,400 -5,860 -45.09%
NP 13,929 51,892 48,103 40,250 28,687 55,191 42,373 -52.40%
-
NP to SH 11,933 35,345 35,044 28,396 16,235 56,599 41,922 -56.76%
-
Tax Rate 14.62% 22.14% 11.78% 6.97% 4.93% 17.12% 12.15% -
Total Cost 55,020 241,560 137,499 82,040 42,420 148,747 100,062 -32.90%
-
Net Worth 457,089 457,071 439,442 456,959 436,817 421,045 436,687 3.09%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 8,789 - - - 8,771 8,733 -
Div Payout % - 24.87% - - - 15.50% 20.83% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 457,089 457,071 439,442 456,959 436,817 421,045 436,687 3.09%
NOSH 1,758,035 1,758,035 1,757,818 1,757,639 1,757,339 1,755,372 1,746,749 0.43%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 20.20% 17.68% 25.92% 32.91% 40.34% 27.06% 29.75% -
ROE 2.61% 7.73% 7.97% 6.21% 3.72% 13.44% 9.60% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 3.92 16.69 10.56 6.96 4.07 11.62 8.15 -38.63%
EPS 0.68 2.01 1.99 1.62 0.93 3.24 2.40 -56.89%
DPS 0.00 0.50 0.00 0.00 0.00 0.50 0.50 -
NAPS 0.26 0.26 0.25 0.26 0.25 0.24 0.25 2.65%
Adjusted Per Share Value based on latest NOSH - 1,757,639
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.97 8.36 5.29 3.49 2.03 5.81 4.06 -38.27%
EPS 0.34 1.01 1.00 0.81 0.46 1.61 1.19 -56.65%
DPS 0.00 0.25 0.00 0.00 0.00 0.25 0.25 -
NAPS 0.1303 0.1303 0.1252 0.1302 0.1245 0.12 0.1245 3.08%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.28 0.23 0.40 0.395 0.40 0.485 0.48 -
P/RPS 7.14 1.38 3.79 5.68 9.83 4.17 5.89 13.70%
P/EPS 41.25 11.44 20.06 24.45 43.05 15.03 20.00 62.10%
EY 2.42 8.74 4.98 4.09 2.32 6.65 5.00 -38.38%
DY 0.00 2.17 0.00 0.00 0.00 1.03 1.04 -
P/NAPS 1.08 0.88 1.60 1.52 1.60 2.02 1.92 -31.88%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 21/05/19 27/02/19 19/11/18 06/08/18 24/05/18 27/02/18 21/11/17 -
Price 0.25 0.295 0.37 0.40 0.375 0.47 0.415 -
P/RPS 6.37 1.77 3.50 5.75 9.21 4.04 5.09 16.14%
P/EPS 36.83 14.67 18.56 24.76 40.36 14.57 17.29 65.62%
EY 2.72 6.82 5.39 4.04 2.48 6.86 5.78 -39.52%
DY 0.00 1.69 0.00 0.00 0.00 1.06 1.20 -
P/NAPS 0.96 1.13 1.48 1.54 1.50 1.96 1.66 -30.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment