[DNEX] QoQ TTM Result on 30-Jun-2018 [#2]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
06-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 0.4%
YoY- -11.98%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 291,294 293,452 247,105 233,295 231,220 203,938 209,741 24.50%
PBT 52,787 66,647 72,883 80,404 80,623 66,591 83,937 -26.61%
Tax -15,653 -14,755 -11,962 -11,630 -11,748 -11,400 -10,554 30.08%
NP 37,134 51,892 60,921 68,774 68,875 55,191 73,383 -36.52%
-
NP to SH 31,043 35,345 49,721 57,986 57,754 56,599 72,541 -43.24%
-
Tax Rate 29.65% 22.14% 16.41% 14.46% 14.57% 17.12% 12.57% -
Total Cost 254,160 241,560 186,184 164,521 162,345 148,747 136,358 51.51%
-
Net Worth 457,089 457,071 439,442 456,959 436,817 421,045 438,617 2.79%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 8,789 8,789 - - 8,771 8,771 17,420 -36.65%
Div Payout % 28.32% 24.87% - - 15.19% 15.50% 24.02% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 457,089 457,071 439,442 456,959 436,817 421,045 438,617 2.79%
NOSH 1,758,035 1,758,035 1,757,818 1,757,639 1,757,339 1,755,372 1,754,470 0.13%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 12.75% 17.68% 24.65% 29.48% 29.79% 27.06% 34.99% -
ROE 6.79% 7.73% 11.31% 12.69% 13.22% 13.44% 16.54% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 16.57 16.69 14.06 13.27 13.23 11.62 11.95 24.37%
EPS 1.77 2.01 2.83 3.30 3.31 3.23 4.13 -43.18%
DPS 0.50 0.50 0.00 0.00 0.50 0.50 1.00 -37.03%
NAPS 0.26 0.26 0.25 0.26 0.25 0.24 0.25 2.65%
Adjusted Per Share Value based on latest NOSH - 1,757,639
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 9.23 9.30 7.83 7.39 7.33 6.46 6.65 24.45%
EPS 0.98 1.12 1.58 1.84 1.83 1.79 2.30 -43.40%
DPS 0.28 0.28 0.00 0.00 0.28 0.28 0.55 -36.26%
NAPS 0.1448 0.1448 0.1392 0.1448 0.1384 0.1334 0.139 2.76%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.28 0.23 0.40 0.395 0.40 0.485 0.48 -
P/RPS 1.69 1.38 2.85 2.98 3.02 4.17 4.02 -43.91%
P/EPS 15.86 11.44 14.14 11.97 12.10 15.03 11.61 23.13%
EY 6.31 8.74 7.07 8.35 8.26 6.65 8.61 -18.72%
DY 1.79 2.17 0.00 0.00 1.25 1.03 2.08 -9.53%
P/NAPS 1.08 0.88 1.60 1.52 1.60 2.02 1.92 -31.88%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 21/05/19 27/02/19 19/11/18 06/08/18 24/05/18 27/02/18 21/11/17 -
Price 0.25 0.295 0.37 0.40 0.375 0.47 0.415 -
P/RPS 1.51 1.77 2.63 3.01 2.83 4.04 3.47 -42.60%
P/EPS 14.16 14.67 13.08 12.12 11.35 14.57 10.04 25.78%
EY 7.06 6.82 7.64 8.25 8.81 6.86 9.96 -20.51%
DY 2.00 1.69 0.00 0.00 1.33 1.06 2.41 -11.70%
P/NAPS 0.96 1.13 1.48 1.54 1.50 1.96 1.66 -30.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment