[DNEX] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
06-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -12.55%
YoY- 5.14%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 275,796 293,452 247,469 244,580 284,428 203,938 189,913 28.26%
PBT 65,260 66,647 72,700 86,528 120,700 66,591 64,310 0.98%
Tax -9,544 -14,755 -8,562 -6,028 -5,952 -11,400 -7,813 14.28%
NP 55,716 51,892 64,137 80,500 114,748 55,191 56,497 -0.92%
-
NP to SH 47,732 35,345 46,725 56,792 64,940 56,599 55,896 -9.99%
-
Tax Rate 14.62% 22.14% 11.78% 6.97% 4.93% 17.12% 12.15% -
Total Cost 220,080 241,560 183,332 164,080 169,680 148,747 133,416 39.65%
-
Net Worth 457,089 457,071 439,442 456,959 436,817 421,045 436,687 3.09%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 8,789 - - - 8,771 11,645 -
Div Payout % - 24.87% - - - 15.50% 20.83% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 457,089 457,071 439,442 456,959 436,817 421,045 436,687 3.09%
NOSH 1,758,035 1,758,035 1,757,818 1,757,639 1,757,339 1,755,372 1,746,749 0.43%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 20.20% 17.68% 25.92% 32.91% 40.34% 27.06% 29.75% -
ROE 10.44% 7.73% 10.63% 12.43% 14.87% 13.44% 12.80% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 15.69 16.69 14.08 13.92 16.28 11.62 10.87 27.74%
EPS 2.72 2.01 2.65 3.24 3.72 3.24 3.20 -10.27%
DPS 0.00 0.50 0.00 0.00 0.00 0.50 0.67 -
NAPS 0.26 0.26 0.25 0.26 0.25 0.24 0.25 2.65%
Adjusted Per Share Value based on latest NOSH - 1,757,639
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 7.86 8.36 7.05 6.97 8.11 5.81 5.41 28.30%
EPS 1.36 1.01 1.33 1.62 1.85 1.61 1.59 -9.90%
DPS 0.00 0.25 0.00 0.00 0.00 0.25 0.33 -
NAPS 0.1303 0.1303 0.1252 0.1302 0.1245 0.12 0.1245 3.08%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.28 0.23 0.40 0.395 0.40 0.485 0.48 -
P/RPS 1.78 1.38 2.84 2.84 2.46 4.17 4.41 -45.41%
P/EPS 10.31 11.44 15.05 12.22 10.76 15.03 15.00 -22.13%
EY 9.70 8.74 6.65 8.18 9.29 6.65 6.67 28.38%
DY 0.00 2.17 0.00 0.00 0.00 1.03 1.39 -
P/NAPS 1.08 0.88 1.60 1.52 1.60 2.02 1.92 -31.88%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 21/05/19 27/02/19 19/11/18 06/08/18 24/05/18 27/02/18 21/11/17 -
Price 0.25 0.295 0.37 0.40 0.375 0.47 0.415 -
P/RPS 1.59 1.77 2.63 2.87 2.30 4.04 3.82 -44.28%
P/EPS 9.21 14.67 13.92 12.38 10.09 14.57 12.97 -20.42%
EY 10.86 6.82 7.18 8.08 9.91 6.86 7.71 25.68%
DY 0.00 1.69 0.00 0.00 0.00 1.06 1.61 -
P/NAPS 0.96 1.13 1.48 1.54 1.50 1.96 1.66 -30.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment