[MEDIA] QoQ Cumulative Quarter Result on 31-Aug-2000 [#4]

Announcement Date
31-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-Aug-2000 [#4]
Profit Trend
QoQ- -570.5%
YoY- 46.3%
View:
Show?
Cumulative Result
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Revenue 180,490 125,062 65,727 221,573 160,608 112,537 58,627 -1.13%
PBT -8,485 -6,661 -4,987 -130,041 -21,990 -6,488 -5,336 -0.46%
Tax 8,485 6,661 4,987 130,041 21,990 6,488 5,336 -0.46%
NP 0 0 0 0 0 0 0 -
-
NP to SH -8,580 -6,792 -5,060 -144,043 -21,483 -6,188 -5,187 -0.50%
-
Tax Rate - - - - - - - -
Total Cost 180,490 125,062 65,727 221,573 160,608 112,537 58,627 -1.13%
-
Net Worth -381,333 -383,007 -379,789 -379,822 0 -187,187 -209,209 -0.60%
Dividend
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Net Worth -381,333 -383,007 -379,789 -379,822 0 -187,187 -209,209 -0.60%
NOSH 170,238 170,225 170,370 170,323 165,253 154,700 172,900 0.01%
Ratio Analysis
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 106.02 73.47 38.58 130.09 97.19 72.75 33.91 -1.14%
EPS -5.04 -3.99 -2.97 -84.57 -13.00 -4.00 -3.00 -0.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.24 -2.25 -2.2292 -2.23 0.00 -1.21 -1.21 -0.62%
Adjusted Per Share Value based on latest NOSH - 170,315
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 16.27 11.28 5.93 19.98 14.48 10.15 5.29 -1.13%
EPS -0.77 -0.61 -0.46 -12.99 -1.94 -0.56 -0.47 -0.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3438 -0.3453 -0.3424 -0.3424 0.00 -0.1688 -0.1886 -0.60%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - -
Price 1.35 1.86 3.90 5.50 8.10 10.70 0.00 -
P/RPS 1.27 2.53 10.11 4.23 8.33 14.71 0.00 -100.00%
P/EPS -26.79 -46.62 -131.31 -6.50 -62.31 -267.50 0.00 -100.00%
EY -3.73 -2.15 -0.76 -15.38 -1.60 -0.37 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 31/07/01 30/04/01 08/02/01 31/10/00 31/07/00 28/04/00 10/02/00 -
Price 2.26 1.25 2.88 4.22 6.50 8.25 11.00 -
P/RPS 2.13 1.70 7.47 3.24 6.69 11.34 32.44 2.80%
P/EPS -44.84 -31.33 -96.97 -4.99 -50.00 -206.25 -366.67 2.15%
EY -2.23 -3.19 -1.03 -20.04 -2.00 -0.48 -0.27 -2.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment