[MEDIA] QoQ Cumulative Quarter Result on 30-Nov-1999 [#1]

Announcement Date
10-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
30-Nov-1999 [#1]
Profit Trend
QoQ- 98.07%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Revenue 221,573 160,608 112,537 58,627 210,958 0 115,121 -0.66%
PBT -130,041 -21,990 -6,488 -5,336 -297,439 0 -31,980 -1.41%
Tax 130,041 21,990 6,488 5,336 297,439 0 31,980 -1.41%
NP 0 0 0 0 0 0 0 -
-
NP to SH -144,043 -21,483 -6,188 -5,187 -268,256 0 -31,796 -1.52%
-
Tax Rate - - - - - - - -
Total Cost 221,573 160,608 112,537 58,627 210,958 0 115,121 -0.66%
-
Net Worth -379,822 0 -187,187 -209,209 -200,526 0 0 -100.00%
Dividend
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Net Worth -379,822 0 -187,187 -209,209 -200,526 0 0 -100.00%
NOSH 170,323 165,253 154,700 172,900 170,269 167,347 167,347 -0.01%
Ratio Analysis
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
RPS 130.09 97.19 72.75 33.91 123.90 0.00 68.79 -0.64%
EPS -84.57 -13.00 -4.00 -3.00 -157.50 0.00 -19.00 -1.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.23 0.00 -1.21 -1.21 -1.1777 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 172,900
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
RPS 19.98 14.48 10.15 5.29 19.02 0.00 10.38 -0.66%
EPS -12.99 -1.94 -0.56 -0.47 -24.18 0.00 -2.87 -1.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3424 0.00 -0.1688 -0.1886 -0.1808 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Date 30/08/00 31/05/00 29/02/00 - - - - -
Price 5.50 8.10 10.70 0.00 0.00 0.00 0.00 -
P/RPS 4.23 8.33 14.71 0.00 0.00 0.00 0.00 -100.00%
P/EPS -6.50 -62.31 -267.50 0.00 0.00 0.00 0.00 -100.00%
EY -15.38 -1.60 -0.37 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Date 31/10/00 31/07/00 28/04/00 10/02/00 29/10/99 - - -
Price 4.22 6.50 8.25 11.00 0.00 0.00 0.00 -
P/RPS 3.24 6.69 11.34 32.44 0.00 0.00 0.00 -100.00%
P/EPS -4.99 -50.00 -206.25 -366.67 0.00 0.00 0.00 -100.00%
EY -20.04 -2.00 -0.48 -0.27 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment