[POS] QoQ Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 55.66%
YoY- -21.77%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 460,201 231,079 902,561 677,980 458,197 230,926 921,666 -37.14%
PBT 44,096 9,418 109,265 80,862 53,439 31,143 -519 -
Tax -14,370 -7,793 -32,553 -20,629 -14,967 -8,556 -32,783 -42.38%
NP 29,726 1,625 76,712 60,233 38,472 22,587 -33,302 -
-
NP to SH 29,726 1,625 75,416 60,486 38,857 22,842 -35,876 -
-
Tax Rate 32.59% 82.75% 29.79% 25.51% 28.01% 27.47% - -
Total Cost 430,475 229,454 825,849 617,747 419,725 208,339 954,968 -41.29%
-
Net Worth 788,758 817,916 800,291 784,276 762,112 790,064 762,633 2.27%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div 67,071 - 698 - - - - -
Div Payout % 225.63% - 0.93% - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 788,758 817,916 800,291 784,276 762,112 790,064 762,633 2.27%
NOSH 536,570 541,666 537,108 537,175 536,698 537,458 537,065 -0.06%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 6.46% 0.70% 8.50% 8.88% 8.40% 9.78% -3.61% -
ROE 3.77% 0.20% 9.42% 7.71% 5.10% 2.89% -4.70% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 85.77 42.66 168.04 126.21 85.37 42.97 171.61 -37.10%
EPS 5.54 0.30 14.04 11.26 7.24 4.25 -6.68 -
DPS 12.50 0.00 0.13 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.51 1.49 1.46 1.42 1.47 1.42 2.34%
Adjusted Per Share Value based on latest NOSH - 536,699
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 58.79 29.52 115.30 86.61 58.53 29.50 117.74 -37.14%
EPS 3.80 0.21 9.63 7.73 4.96 2.92 -4.58 -
DPS 8.57 0.00 0.09 0.00 0.00 0.00 0.00 -
NAPS 1.0076 1.0449 1.0224 1.0019 0.9736 1.0093 0.9743 2.27%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 3.01 2.24 2.22 2.28 2.20 2.12 2.02 -
P/RPS 3.51 5.25 1.32 1.81 2.58 4.93 1.18 107.24%
P/EPS 54.33 746.67 15.81 20.25 30.39 49.88 -30.24 -
EY 1.84 0.13 6.32 4.94 3.29 2.00 -3.31 -
DY 4.15 0.00 0.06 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 1.48 1.49 1.56 1.55 1.44 1.42 27.82%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 24/08/10 31/05/10 25/02/10 30/11/09 17/08/09 21/05/09 25/02/09 -
Price 3.16 2.67 2.09 2.36 2.25 2.22 2.14 -
P/RPS 3.68 6.26 1.24 1.87 2.64 5.17 1.25 105.81%
P/EPS 57.04 890.00 14.88 20.96 31.08 52.24 -32.04 -
EY 1.75 0.11 6.72 4.77 3.22 1.91 -3.12 -
DY 3.96 0.00 0.06 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 1.77 1.40 1.62 1.58 1.51 1.51 26.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment