[YTL] QoQ Cumulative Quarter Result on 30-Jun-2014 [#4]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- 29.48%
YoY- 22.01%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 12,705,823 8,705,638 4,484,280 19,269,237 14,662,330 10,117,041 5,210,748 81.26%
PBT 1,845,799 1,224,675 505,177 2,811,599 2,217,642 1,543,580 657,193 99.19%
Tax -519,218 -292,625 -129,949 -206,669 -290,761 -190,268 -62,300 311.59%
NP 1,326,581 932,050 375,228 2,604,930 1,926,881 1,353,312 594,893 70.76%
-
NP to SH 770,807 537,635 216,128 1,554,980 1,200,913 811,098 427,562 48.17%
-
Tax Rate 28.13% 23.89% 25.72% 7.35% 13.11% 12.33% 9.48% -
Total Cost 11,379,242 7,773,588 4,109,052 16,664,307 12,735,449 8,763,729 4,615,855 82.59%
-
Net Worth 14,108,984 13,673,954 14,374,063 14,403,103 14,195,433 14,209,772 14,113,697 -0.02%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - 1,243,433 259,040 155,581 155,665 -
Div Payout % - - - 79.96% 21.57% 19.18% 36.41% -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 14,108,984 13,673,954 14,374,063 14,403,103 14,195,433 14,209,772 14,113,697 -0.02%
NOSH 10,374,253 10,359,055 10,341,053 10,361,945 10,361,630 10,372,096 10,377,718 -0.02%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 10.44% 10.71% 8.37% 13.52% 13.14% 13.38% 11.42% -
ROE 5.46% 3.93% 1.50% 10.80% 8.46% 5.71% 3.03% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 122.47 84.04 43.36 185.96 141.51 97.54 50.21 81.29%
EPS 7.43 5.19 2.09 15.00 11.59 7.82 4.12 48.21%
DPS 0.00 0.00 0.00 12.00 2.50 1.50 1.50 -
NAPS 1.36 1.32 1.39 1.39 1.37 1.37 1.36 0.00%
Adjusted Per Share Value based on latest NOSH - 10,363,058
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 114.47 78.43 40.40 173.61 132.10 91.15 46.95 81.24%
EPS 6.94 4.84 1.95 14.01 10.82 7.31 3.85 48.16%
DPS 0.00 0.00 0.00 11.20 2.33 1.40 1.40 -
NAPS 1.2712 1.232 1.295 1.2977 1.279 1.2802 1.2716 -0.02%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 1.67 1.59 1.68 1.62 1.53 1.62 1.54 -
P/RPS 1.36 1.89 3.87 0.87 1.08 1.66 3.07 -41.91%
P/EPS 22.48 30.64 80.38 10.80 13.20 20.72 37.38 -28.77%
EY 4.45 3.26 1.24 9.26 7.58 4.83 2.68 40.26%
DY 0.00 0.00 0.00 7.41 1.63 0.93 0.97 -
P/NAPS 1.23 1.20 1.21 1.17 1.12 1.18 1.13 5.82%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 21/05/15 12/02/15 20/11/14 28/08/14 20/05/14 20/02/14 21/11/13 -
Price 1.65 1.74 1.64 1.56 1.70 1.63 1.62 -
P/RPS 1.35 2.07 3.78 0.84 1.20 1.67 3.23 -44.12%
P/EPS 22.21 33.53 78.47 10.40 14.67 20.84 39.32 -31.69%
EY 4.50 2.98 1.27 9.62 6.82 4.80 2.54 46.46%
DY 0.00 0.00 0.00 7.69 1.47 0.92 0.93 -
P/NAPS 1.21 1.32 1.18 1.12 1.24 1.19 1.19 1.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment