[YTL] QoQ Cumulative Quarter Result on 31-Dec-2014 [#2]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
12-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- 148.76%
YoY- -33.72%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 4,448,389 16,754,726 12,705,823 8,705,638 4,484,280 19,269,237 14,662,330 -54.81%
PBT 716,602 2,323,337 1,845,799 1,224,675 505,177 2,811,599 2,217,642 -52.87%
Tax -397,291 -602,305 -519,218 -292,625 -129,949 -206,669 -290,761 23.11%
NP 319,311 1,721,032 1,326,581 932,050 375,228 2,604,930 1,926,881 -69.79%
-
NP to SH 202,615 1,017,645 770,807 537,635 216,128 1,554,980 1,200,913 -69.43%
-
Tax Rate 55.44% 25.92% 28.13% 23.89% 25.72% 7.35% 13.11% -
Total Cost 4,129,078 15,033,694 11,379,242 7,773,588 4,109,052 16,664,307 12,735,449 -52.77%
-
Net Worth 15,770,548 14,582,559 14,108,984 13,673,954 14,374,063 14,403,103 14,195,433 7.25%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - 989,530 - - - 1,243,433 259,040 -
Div Payout % - 97.24% - - - 79.96% 21.57% -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 15,770,548 14,582,559 14,108,984 13,673,954 14,374,063 14,403,103 14,195,433 7.25%
NOSH 10,444,071 10,416,114 10,374,253 10,359,055 10,341,053 10,361,945 10,361,630 0.52%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 7.18% 10.27% 10.44% 10.71% 8.37% 13.52% 13.14% -
ROE 1.28% 6.98% 5.46% 3.93% 1.50% 10.80% 8.46% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 42.59 160.85 122.47 84.04 43.36 185.96 141.51 -55.05%
EPS 1.94 9.80 7.43 5.19 2.09 15.00 11.59 -69.59%
DPS 0.00 9.50 0.00 0.00 0.00 12.00 2.50 -
NAPS 1.51 1.40 1.36 1.32 1.39 1.39 1.37 6.69%
Adjusted Per Share Value based on latest NOSH - 10,371,193
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 40.22 151.48 114.87 78.71 40.54 174.21 132.56 -54.81%
EPS 1.83 9.20 6.97 4.86 1.95 14.06 10.86 -69.45%
DPS 0.00 8.95 0.00 0.00 0.00 11.24 2.34 -
NAPS 1.4258 1.3184 1.2756 1.2362 1.2995 1.3021 1.2834 7.25%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 1.60 1.55 1.67 1.59 1.68 1.62 1.53 -
P/RPS 3.76 0.96 1.36 1.89 3.87 0.87 1.08 129.53%
P/EPS 82.47 15.87 22.48 30.64 80.38 10.80 13.20 238.84%
EY 1.21 6.30 4.45 3.26 1.24 9.26 7.58 -70.54%
DY 0.00 6.13 0.00 0.00 0.00 7.41 1.63 -
P/NAPS 1.06 1.11 1.23 1.20 1.21 1.17 1.12 -3.60%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 20/08/15 21/05/15 12/02/15 20/11/14 28/08/14 20/05/14 -
Price 1.54 1.48 1.65 1.74 1.64 1.56 1.70 -
P/RPS 3.62 0.92 1.35 2.07 3.78 0.84 1.20 108.63%
P/EPS 79.38 15.15 22.21 33.53 78.47 10.40 14.67 207.89%
EY 1.26 6.60 4.50 2.98 1.27 9.62 6.82 -67.52%
DY 0.00 6.42 0.00 0.00 0.00 7.69 1.47 -
P/NAPS 1.02 1.06 1.21 1.32 1.18 1.12 1.24 -12.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment