[YTL] QoQ Quarter Result on 30-Jun-2014 [#4]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- -9.17%
YoY- 7.2%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 4,000,185 4,221,358 4,484,280 4,606,907 4,545,289 4,906,293 5,210,748 -16.17%
PBT 621,124 719,498 505,177 593,957 674,062 886,387 657,193 -3.69%
Tax -226,593 -162,676 -129,949 84,092 -100,493 -127,968 -62,300 136.69%
NP 394,531 556,822 375,228 678,049 573,569 758,419 594,893 -23.96%
-
NP to SH 233,172 321,507 216,128 354,067 389,815 383,536 427,562 -33.27%
-
Tax Rate 36.48% 22.61% 25.72% -14.16% 14.91% 14.44% 9.48% -
Total Cost 3,605,654 3,664,536 4,109,052 3,928,858 3,971,720 4,147,874 4,615,855 -15.19%
-
Net Worth 14,156,871 13,689,976 14,374,063 10,363,058 14,203,365 14,201,197 14,113,697 0.20%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - 984,490 103,674 - 155,665 -
Div Payout % - - - 278.05% 26.60% - 36.41% -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 14,156,871 13,689,976 14,374,063 10,363,058 14,203,365 14,201,197 14,113,697 0.20%
NOSH 10,409,464 10,371,193 10,341,053 10,363,058 10,367,420 10,365,837 10,377,718 0.20%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 9.86% 13.19% 8.37% 14.72% 12.62% 15.46% 11.42% -
ROE 1.65% 2.35% 1.50% 3.42% 2.74% 2.70% 3.03% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 38.43 40.70 43.36 44.46 43.84 47.33 50.21 -16.34%
EPS 2.24 3.10 2.09 3.42 3.76 3.70 4.12 -33.41%
DPS 0.00 0.00 0.00 9.50 1.00 0.00 1.50 -
NAPS 1.36 1.32 1.39 1.00 1.37 1.37 1.36 0.00%
Adjusted Per Share Value based on latest NOSH - 10,363,058
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 36.16 38.16 40.54 41.64 41.09 44.35 47.10 -16.16%
EPS 2.11 2.91 1.95 3.20 3.52 3.47 3.86 -33.17%
DPS 0.00 0.00 0.00 8.90 0.94 0.00 1.41 -
NAPS 1.2797 1.2375 1.2993 0.9368 1.2839 1.2837 1.2758 0.20%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 1.67 1.59 1.68 1.62 1.53 1.62 1.54 -
P/RPS 4.35 3.91 3.87 3.64 3.49 3.42 3.07 26.18%
P/EPS 74.55 51.29 80.38 47.42 40.69 43.78 37.38 58.50%
EY 1.34 1.95 1.24 2.11 2.46 2.28 2.68 -37.03%
DY 0.00 0.00 0.00 5.86 0.65 0.00 0.97 -
P/NAPS 1.23 1.20 1.21 1.62 1.12 1.18 1.13 5.82%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 21/05/15 12/02/15 20/11/14 28/08/14 20/05/14 20/02/14 21/11/13 -
Price 1.65 1.74 1.64 1.56 1.70 1.63 1.62 -
P/RPS 4.29 4.27 3.78 3.51 3.88 3.44 3.23 20.84%
P/EPS 73.66 56.13 78.47 45.66 45.21 44.05 39.32 52.02%
EY 1.36 1.78 1.27 2.19 2.21 2.27 2.54 -34.08%
DY 0.00 0.00 0.00 6.09 0.59 0.00 0.93 -
P/NAPS 1.21 1.32 1.18 1.56 1.24 1.19 1.19 1.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment