[YTL] QoQ Cumulative Quarter Result on 31-Dec-2008 [#2]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
19-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- 19.98%
YoY- -26.85%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 3,930,080 8,892,125 5,348,974 3,363,829 1,739,212 6,549,860 4,731,695 -11.62%
PBT 503,151 2,288,197 1,604,439 854,435 569,747 1,829,842 1,403,458 -49.50%
Tax -123,447 -886,582 -317,156 -193,061 -101,380 -453,355 -328,629 -47.90%
NP 379,704 1,401,615 1,287,283 661,374 468,367 1,376,487 1,074,829 -49.99%
-
NP to SH 207,514 834,472 787,150 302,789 252,367 769,786 616,462 -51.57%
-
Tax Rate 24.53% 38.75% 19.77% 22.60% 17.79% 24.78% 23.42% -
Total Cost 3,550,376 7,490,510 4,061,691 2,702,455 1,270,845 5,173,373 3,656,866 -1.94%
-
Net Worth 9,409,900 8,322,805 7,974,078 7,321,865 7,712,144 8,254,698 7,323,340 18.17%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - 116,240 - - - 373,888 337,972 -
Div Payout % - 13.93% - - - 48.57% 54.82% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 9,409,900 8,322,805 7,974,078 7,321,865 7,712,144 8,254,698 7,323,340 18.17%
NOSH 1,772,109 1,549,870 1,521,945 1,504,915 1,495,065 1,495,552 1,502,100 11.63%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 9.66% 15.76% 24.07% 19.66% 26.93% 21.02% 22.72% -
ROE 2.21% 10.03% 9.87% 4.14% 3.27% 9.33% 8.42% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 221.77 573.73 351.46 223.52 116.33 437.96 315.01 -20.84%
EPS 11.71 54.10 51.72 20.12 16.88 51.54 41.04 -56.62%
DPS 0.00 7.50 0.00 0.00 0.00 25.00 22.50 -
NAPS 5.31 5.37 5.2394 4.8653 5.1584 5.5195 4.8754 5.85%
Adjusted Per Share Value based on latest NOSH - 1,505,134
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 35.41 80.11 48.19 30.31 15.67 59.01 42.63 -11.62%
EPS 1.87 7.52 7.09 2.73 2.27 6.94 5.55 -51.54%
DPS 0.00 1.05 0.00 0.00 0.00 3.37 3.05 -
NAPS 0.8478 0.7499 0.7184 0.6597 0.6948 0.7437 0.6598 18.17%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.34 1.30 1.30 1.32 1.17 1.27 1.39 -
P/RPS 0.60 0.23 0.37 0.59 1.01 0.29 0.44 22.94%
P/EPS 11.44 2.41 2.51 6.56 6.93 2.47 3.39 124.81%
EY 8.74 41.42 39.78 15.24 14.43 40.53 29.53 -55.55%
DY 0.00 5.77 0.00 0.00 0.00 19.69 16.19 -
P/NAPS 0.25 0.24 0.25 0.27 0.23 0.23 0.29 -9.41%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 19/11/09 20/08/09 21/05/09 19/02/09 20/11/08 19/08/08 22/05/08 -
Price 1.39 1.34 1.32 1.34 1.19 1.14 1.40 -
P/RPS 0.63 0.23 0.38 0.60 1.02 0.26 0.44 27.00%
P/EPS 11.87 2.49 2.55 6.66 7.05 2.21 3.41 129.50%
EY 8.42 40.18 39.18 15.01 14.18 45.15 29.31 -56.42%
DY 0.00 5.60 0.00 0.00 0.00 21.93 16.07 -
P/NAPS 0.26 0.25 0.25 0.28 0.23 0.21 0.29 -7.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment