[GENM] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 539,216 2,178,453 1,665,082 1,112,531 0 2,514,968 0 -100.00%
PBT 173,449 648,152 519,123 372,793 0 371,787 0 -100.00%
Tax -59,246 -2,246 705 1,350 0 -222,840 0 -100.00%
NP 114,203 645,906 519,828 374,143 0 148,947 0 -100.00%
-
NP to SH 114,203 645,906 519,828 374,143 0 148,947 0 -100.00%
-
Tax Rate 34.16% 0.35% -0.14% -0.36% - 59.94% - -
Total Cost 425,013 1,532,547 1,145,254 738,388 0 2,366,021 0 -100.00%
-
Net Worth 4,122,184 4,026,001 3,975,155 4,025,037 4,041,282 3,526,539 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 4,122,184 4,026,001 3,975,155 4,025,037 4,041,282 3,526,539 0 -100.00%
NOSH 1,087,647 1,091,057 1,092,075 1,090,795 1,095,198 1,095,198 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 21.18% 29.65% 31.22% 33.63% 0.00% 5.92% 0.00% -
ROE 2.77% 16.04% 13.08% 9.30% 0.00% 4.22% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 49.58 199.66 152.47 101.99 0.00 229.64 0.00 -100.00%
EPS 10.50 59.20 47.60 34.30 0.00 13.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.79 3.69 3.64 3.69 3.69 3.22 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 9.51 38.43 29.37 19.63 0.00 44.36 0.00 -100.00%
EPS 2.01 11.39 9.17 6.60 0.00 2.63 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7272 0.7102 0.7012 0.71 0.7129 0.6221 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 2.52 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.08 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 24.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.17 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 25/05/00 29/02/00 30/11/99 - - - - -
Price 2.36 2.76 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.76 1.38 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 22.48 4.66 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.45 21.45 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.75 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment