[JAKS] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 108.01%
YoY- 7.6%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 41,410 27,307 14,217 37,787 27,456 17,472 14,160 104.10%
PBT 29,702 11,764 7,724 7,246 25,754 23,551 9,040 120.53%
Tax -430 -382 -274 -292 -154 -129 -54 297.26%
NP 29,272 11,382 7,450 6,954 25,600 23,422 8,986 119.27%
-
NP to SH 43,399 20,864 12,442 15,527 40,335 33,188 14,077 111.39%
-
Tax Rate 1.45% 3.25% 3.55% 4.03% 0.60% 0.55% 0.60% -
Total Cost 12,138 15,925 6,767 30,833 1,856 -5,950 5,174 76.28%
-
Net Worth 1,487,965 1,426,217 1,493,005 1,490,928 1,480,049 1,394,663 1,421,415 3.08%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,487,965 1,426,217 1,493,005 1,490,928 1,480,049 1,394,663 1,421,415 3.08%
NOSH 2,479,942 2,550,550 2,369,850 2,369,850 2,369,849 2,219,334 2,090,317 12.03%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 70.69% 41.68% 52.40% 18.40% 93.24% 134.05% 63.46% -
ROE 2.92% 1.46% 0.83% 1.04% 2.73% 2.38% 0.99% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.67 1.13 0.60 1.70 1.26 0.83 0.68 81.73%
EPS 1.75 0.86 0.53 0.70 1.85 1.57 0.67 89.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.59 0.63 0.67 0.68 0.66 0.68 -7.98%
Adjusted Per Share Value based on latest NOSH - 2,476,373
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.67 1.10 0.57 1.53 1.11 0.71 0.57 104.35%
EPS 1.75 0.84 0.50 0.63 1.63 1.34 0.57 110.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6009 0.5759 0.6029 0.6021 0.5977 0.5632 0.574 3.09%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.135 0.165 0.15 0.185 0.21 0.18 0.19 -
P/RPS 8.08 14.61 25.00 10.89 16.65 21.77 28.05 -56.28%
P/EPS 7.71 19.12 28.57 26.51 11.33 11.46 28.21 -57.78%
EY 12.96 5.23 3.50 3.77 8.82 8.73 3.54 136.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.28 0.24 0.28 0.31 0.27 0.28 -12.25%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 28/08/24 29/05/24 29/02/24 28/11/23 29/08/23 29/05/23 -
Price 0.135 0.145 0.13 0.19 0.195 0.195 0.195 -
P/RPS 8.08 12.84 21.67 11.19 15.46 23.58 28.79 -57.03%
P/EPS 7.71 16.80 24.76 27.23 10.52 12.42 28.96 -58.51%
EY 12.96 5.95 4.04 3.67 9.50 8.05 3.45 141.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.21 0.28 0.29 0.30 0.29 -14.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment