[JAKS] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 38.67%
YoY- 7.6%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 55,213 54,614 56,868 37,787 36,608 34,944 56,640 -1.68%
PBT 39,602 23,528 30,896 7,246 34,338 47,102 36,160 6.23%
Tax -573 -764 -1,096 -292 -205 -258 -216 91.29%
NP 39,029 22,764 29,800 6,954 34,133 46,844 35,944 5.62%
-
NP to SH 57,865 41,728 49,768 15,527 53,780 66,376 56,308 1.82%
-
Tax Rate 1.45% 3.25% 3.55% 4.03% 0.60% 0.55% 0.60% -
Total Cost 16,184 31,850 27,068 30,833 2,474 -11,900 20,696 -15.08%
-
Net Worth 1,487,965 1,426,217 1,493,005 1,490,928 1,480,049 1,394,663 1,421,415 3.08%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,487,965 1,426,217 1,493,005 1,490,928 1,480,049 1,394,663 1,421,415 3.08%
NOSH 2,479,942 2,550,550 2,369,850 2,369,850 2,369,849 2,219,334 2,090,317 12.03%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 70.69% 41.68% 52.40% 18.40% 93.24% 134.05% 63.46% -
ROE 3.89% 2.93% 3.33% 1.04% 3.63% 4.76% 3.96% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.23 2.26 2.40 1.70 1.68 1.65 2.71 -12.15%
EPS 2.33 1.72 2.12 0.70 2.47 3.14 2.68 -8.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.59 0.63 0.67 0.68 0.66 0.68 -7.98%
Adjusted Per Share Value based on latest NOSH - 2,476,373
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.23 2.21 2.30 1.53 1.48 1.41 2.29 -1.74%
EPS 2.34 1.69 2.01 0.63 2.17 2.68 2.27 2.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6009 0.5759 0.6029 0.6021 0.5977 0.5632 0.574 3.09%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.135 0.165 0.15 0.185 0.21 0.18 0.19 -
P/RPS 6.06 7.30 6.25 10.89 12.49 10.88 7.01 -9.22%
P/EPS 5.79 9.56 7.14 26.51 8.50 5.73 7.05 -12.26%
EY 17.28 10.46 14.00 3.77 11.77 17.45 14.18 14.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.28 0.24 0.28 0.31 0.27 0.28 -12.25%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 28/08/24 29/05/24 29/02/24 28/11/23 29/08/23 29/05/23 -
Price 0.135 0.145 0.13 0.19 0.195 0.195 0.195 -
P/RPS 6.06 6.42 5.42 11.19 11.59 11.79 7.20 -10.82%
P/EPS 5.79 8.40 6.19 27.23 7.89 6.21 7.24 -13.80%
EY 17.28 11.90 16.15 3.67 12.67 16.11 13.81 16.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.21 0.28 0.29 0.30 0.29 -14.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment