[JAKS] QoQ Cumulative Quarter Result on 31-Oct-2003 [#4]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
28-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
31-Oct-2003 [#4]
Profit Trend
QoQ- 394.27%
YoY- 261.02%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Cumulative Result
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Revenue 141,773 0 76,854 333,001 145,748 115,585 71,580 57.77%
PBT 17,384 0 -37,413 39,500 -9,078 15,730 18,683 -4.69%
Tax 10,041 0 0 -12,445 -116 0 0 -
NP 27,425 0 -37,413 27,055 -9,194 15,730 18,683 29.19%
-
NP to SH 27,425 0 -37,413 27,055 -9,194 15,730 18,683 29.19%
-
Tax Rate -57.76% - - 31.51% - 0.00% 0.00% -
Total Cost 114,348 0 114,267 305,946 154,942 99,855 52,897 67.26%
-
Net Worth 121,888 0 -617,535 115,386 -580,243 -554,976 -552,183 -
Dividend
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Net Worth 121,888 0 -617,535 115,386 -580,243 -554,976 -552,183 -
NOSH 217,658 68,085 68,085 303,647 68,103 68,095 68,086 117.16%
Ratio Analysis
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
NP Margin 19.34% 0.00% -48.68% 8.12% -6.31% 13.61% 26.10% -
ROE 22.50% 0.00% 0.00% 23.45% 0.00% 0.00% 0.00% -
Per Share
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
RPS 65.14 0.00 112.88 109.67 214.01 169.74 105.13 -27.34%
EPS 12.60 0.00 -54.95 8.91 -13.50 23.10 27.44 -40.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.00 -9.07 0.38 -8.52 -8.15 -8.11 -
Adjusted Per Share Value based on latest NOSH - 303,568
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
RPS 5.73 0.00 3.10 13.45 5.89 4.67 2.89 57.88%
EPS 1.11 0.00 -1.51 1.09 -0.37 0.64 0.75 29.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0492 0.00 -0.2494 0.0466 -0.2343 -0.2241 -0.223 -
Price Multiplier on Financial Quarter End Date
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Date 30/07/04 - - - - - - -
Price 1.28 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.97 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.16 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 9.84 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 CAGR
Date 24/09/04 - 31/03/04 28/06/04 30/09/03 27/06/03 31/03/03 -
Price 1.26 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.93 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment