[ANCOMNY] QoQ Cumulative Quarter Result on 31-May-2014 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
25-Jul-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
31-May-2014 [#4]
Profit Trend
QoQ- -3.85%
YoY- 148.06%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Cumulative Result
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Revenue 1,143,828 804,192 414,250 1,864,145 1,415,834 1,018,301 490,229 76.19%
PBT 13,913 10,798 5,014 43,777 37,641 19,314 7,514 50.95%
Tax -13,035 -6,909 -3,011 -19,142 -13,333 -9,233 -4,444 105.31%
NP 878 3,889 2,003 24,635 24,308 10,081 3,070 -56.69%
-
NP to SH -2,235 37 494 9,566 9,949 6,187 1,683 -
-
Tax Rate 93.69% 63.98% 60.05% 43.73% 35.42% 47.80% 59.14% -
Total Cost 1,142,950 800,303 412,247 1,839,510 1,391,526 1,008,220 487,159 76.84%
-
Net Worth 279,917 240,499 277,069 279,029 279,004 279,063 274,026 1.43%
Dividend
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Div - - - 2,163 - - - -
Div Payout % - - - 22.61% - - - -
Equity
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Net Worth 279,917 240,499 277,069 279,029 279,004 279,063 274,026 1.43%
NOSH 216,990 185,000 214,782 216,302 216,282 216,328 215,769 0.37%
Ratio Analysis
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
NP Margin 0.08% 0.48% 0.48% 1.32% 1.72% 0.99% 0.63% -
ROE -0.80% 0.02% 0.18% 3.43% 3.57% 2.22% 0.61% -
Per Share
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 527.13 434.70 192.87 861.82 654.62 470.72 227.20 75.52%
EPS -1.03 0.02 0.23 4.41 4.60 2.86 0.78 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.29 1.30 1.29 1.29 1.29 1.29 1.27 1.05%
Adjusted Per Share Value based on latest NOSH - 215,999
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
RPS 113.42 79.75 41.08 184.85 140.40 100.98 48.61 76.19%
EPS -0.22 0.00 0.05 0.95 0.99 0.61 0.17 -
DPS 0.00 0.00 0.00 0.21 0.00 0.00 0.00 -
NAPS 0.2776 0.2385 0.2747 0.2767 0.2767 0.2767 0.2717 1.44%
Price Multiplier on Financial Quarter End Date
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 -
Price 0.49 0.465 0.585 0.545 0.425 0.38 0.31 -
P/RPS 0.09 0.11 0.30 0.06 0.06 0.08 0.14 -25.57%
P/EPS -47.57 2,325.00 254.35 12.32 9.24 13.29 39.74 -
EY -2.10 0.04 0.39 8.11 10.82 7.53 2.52 -
DY 0.00 0.00 0.00 1.83 0.00 0.00 0.00 -
P/NAPS 0.38 0.36 0.45 0.42 0.33 0.29 0.24 35.96%
Price Multiplier on Announcement Date
28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 CAGR
Date 30/04/15 30/01/15 23/10/14 25/07/14 30/04/14 27/01/14 29/10/13 -
Price 0.455 0.46 0.465 0.685 0.54 0.35 0.355 -
P/RPS 0.09 0.11 0.24 0.08 0.08 0.07 0.16 -31.92%
P/EPS -44.17 2,300.00 202.17 15.49 11.74 12.24 45.51 -
EY -2.26 0.04 0.49 6.46 8.52 8.17 2.20 -
DY 0.00 0.00 0.00 1.46 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.36 0.53 0.42 0.27 0.28 16.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment