[ANCOMNY] QoQ Cumulative Quarter Result on 31-May-2003 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
30-Jul-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
31-May-2003 [#4]
Profit Trend
QoQ- -42.18%
YoY- 130.45%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Cumulative Result
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
Revenue 708,357 481,176 259,526 935,593 655,196 420,843 212,541 123.28%
PBT 37,966 31,883 28,084 27,170 25,874 11,258 7,708 189.77%
Tax -13,696 -8,825 -5,759 -24,897 -21,943 -11,106 -5,859 76.22%
NP 24,270 23,058 22,325 2,273 3,931 152 1,849 457.31%
-
NP to SH 24,270 23,058 22,325 2,273 3,931 152 1,849 457.31%
-
Tax Rate 36.07% 27.68% 20.51% 91.63% 84.81% 98.65% 76.01% -
Total Cost 684,087 458,118 237,201 933,320 651,265 420,691 210,692 119.42%
-
Net Worth 220,984 216,957 203,703 188,232 187,696 175,384 179,011 15.09%
Dividend
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
Div - - - 4,735 - - - -
Div Payout % - - - 208.33% - - - -
Equity
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
Net Worth 220,984 216,957 203,703 188,232 187,696 175,384 179,011 15.09%
NOSH 127,736 126,137 117,747 118,385 118,048 116,923 117,770 5.57%
Ratio Analysis
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
NP Margin 3.43% 4.79% 8.60% 0.24% 0.60% 0.04% 0.87% -
ROE 10.98% 10.63% 10.96% 1.21% 2.09% 0.09% 1.03% -
Per Share
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
RPS 554.54 381.47 220.41 790.29 555.02 359.93 180.47 111.50%
EPS 19.00 18.28 18.96 1.92 3.33 0.13 1.57 427.91%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 1.73 1.72 1.73 1.59 1.59 1.50 1.52 9.01%
Adjusted Per Share Value based on latest NOSH - 117,588
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
RPS 69.99 47.54 25.64 92.44 64.74 41.58 21.00 123.28%
EPS 2.40 2.28 2.21 0.22 0.39 0.02 0.18 463.17%
DPS 0.00 0.00 0.00 0.47 0.00 0.00 0.00 -
NAPS 0.2183 0.2144 0.2013 0.186 0.1855 0.1733 0.1769 15.06%
Price Multiplier on Financial Quarter End Date
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
Date 29/04/04 28/01/04 29/10/03 30/07/03 30/04/03 29/01/03 30/10/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment