[ANCOMNY] QoQ Annualized Quarter Result on 31-May-2003 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
30-Jul-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
31-May-2003 [#4]
Profit Trend
QoQ- -56.63%
YoY- 130.45%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
Revenue 944,476 962,352 1,038,104 935,593 873,594 841,686 850,164 7.27%
PBT 50,621 63,766 112,336 27,170 34,498 22,516 30,832 39.21%
Tax -18,261 -17,650 -23,036 -24,897 -29,257 -22,212 -23,436 -15.33%
NP 32,360 46,116 89,300 2,273 5,241 304 7,396 167.75%
-
NP to SH 32,360 46,116 89,300 2,273 5,241 304 7,396 167.75%
-
Tax Rate 36.07% 27.68% 20.51% 91.63% 84.81% 98.65% 76.01% -
Total Cost 912,116 916,236 948,804 933,320 868,353 841,382 842,768 5.41%
-
Net Worth 220,984 216,957 203,703 188,232 187,696 175,384 179,011 15.09%
Dividend
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
Div - - - 4,735 - - - -
Div Payout % - - - 208.33% - - - -
Equity
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
Net Worth 220,984 216,957 203,703 188,232 187,696 175,384 179,011 15.09%
NOSH 127,736 126,137 117,747 118,385 118,048 116,923 117,770 5.57%
Ratio Analysis
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
NP Margin 3.43% 4.79% 8.60% 0.24% 0.60% 0.04% 0.87% -
ROE 14.64% 21.26% 43.84% 1.21% 2.79% 0.17% 4.13% -
Per Share
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
RPS 739.39 762.94 881.63 790.29 740.03 719.86 721.88 1.61%
EPS 25.33 36.56 75.84 1.92 4.44 0.26 6.28 153.60%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 1.73 1.72 1.73 1.59 1.59 1.50 1.52 9.01%
Adjusted Per Share Value based on latest NOSH - 117,588
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
RPS 93.33 95.09 102.58 92.45 86.32 83.17 84.01 7.27%
EPS 3.20 4.56 8.82 0.22 0.52 0.03 0.73 168.08%
DPS 0.00 0.00 0.00 0.47 0.00 0.00 0.00 -
NAPS 0.2184 0.2144 0.2013 0.186 0.1855 0.1733 0.1769 15.09%
Price Multiplier on Financial Quarter End Date
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/04 30/11/03 31/08/03 31/05/03 28/02/03 30/11/02 31/08/02 CAGR
Date 29/04/04 28/01/04 29/10/03 30/07/03 30/04/03 29/01/03 30/10/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment