[ANCOMNY] QoQ Cumulative Quarter Result on 31-Aug-2002 [#1]

Announcement Date
30-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
31-Aug-2002 [#1]
Profit Trend
QoQ- 124.77%
YoY- 222.13%
View:
Show?
Cumulative Result
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Revenue 935,593 655,196 420,843 212,541 715,033 531,425 375,836 83.78%
PBT 27,170 25,874 11,258 7,708 -18,215 -35,622 -48,524 -
Tax -24,897 -21,943 -11,106 -5,859 18,215 35,622 48,524 -
NP 2,273 3,931 152 1,849 0 0 0 -
-
NP to SH 2,273 3,931 152 1,849 -7,465 -14,081 -15,041 -
-
Tax Rate 91.63% 84.81% 98.65% 76.01% - - - -
Total Cost 933,320 651,265 420,691 210,692 715,033 531,425 375,836 83.48%
-
Net Worth 188,232 187,696 175,384 179,011 177,175 180,341 182,931 1.92%
Dividend
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Div 4,735 - - - 4,724 - - -
Div Payout % 208.33% - - - 0.00% - - -
Equity
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Net Worth 188,232 187,696 175,384 179,011 177,175 180,341 182,931 1.92%
NOSH 118,385 118,048 116,923 117,770 118,117 119,431 119,562 -0.65%
Ratio Analysis
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
NP Margin 0.24% 0.60% 0.04% 0.87% 0.00% 0.00% 0.00% -
ROE 1.21% 2.09% 0.09% 1.03% -4.21% -7.81% -8.22% -
Per Share
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
RPS 790.29 555.02 359.93 180.47 605.36 444.96 314.34 84.99%
EPS 1.92 3.33 0.13 1.57 -6.32 -11.79 -12.58 -
DPS 4.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.59 1.59 1.50 1.52 1.50 1.51 1.53 2.59%
Adjusted Per Share Value based on latest NOSH - 117,770
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
RPS 92.75 64.95 41.72 21.07 70.89 52.68 37.26 83.77%
EPS 0.23 0.39 0.02 0.18 -0.74 -1.40 -1.49 -
DPS 0.47 0.00 0.00 0.00 0.47 0.00 0.00 -
NAPS 0.1866 0.1861 0.1739 0.1775 0.1756 0.1788 0.1814 1.90%
Price Multiplier on Financial Quarter End Date
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Date 30/07/03 30/04/03 29/01/03 30/10/02 30/07/02 29/04/02 29/01/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment