[PACMAS] QoQ Cumulative Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- -158.35%
YoY--%
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 724,372 554,657 387,542 187,800 1,045,308 829,311 -10.24%
PBT 96,468 40,193 21,049 -9,710 27,434 27,348 173.68%
Tax 2,388 -269 -87 9,710 -10,772 -21,466 -
NP 98,856 39,924 20,962 0 16,662 5,882 852.29%
-
NP to SH 98,856 39,924 20,962 -9,723 16,662 5,882 852.29%
-
Tax Rate -2.48% 0.67% 0.41% - 39.27% 78.49% -
Total Cost 625,516 514,733 366,580 187,800 1,028,646 823,429 -19.71%
-
Net Worth 865,842 842,840 0 0 783,113 813,099 5.14%
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div 34,088 - - - - - -
Div Payout % 34.48% - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 865,842 842,840 0 0 783,113 813,099 5.14%
NOSH 340,882 341,230 340,845 341,157 333,240 345,999 -1.18%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 13.65% 7.20% 5.41% 0.00% 1.59% 0.71% -
ROE 11.42% 4.74% 0.00% 0.00% 2.13% 0.72% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 212.50 162.55 113.70 55.05 313.68 239.69 -9.16%
EPS 28.99 11.70 6.15 -2.85 5.00 1.70 863.43%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.54 2.47 0.00 0.00 2.35 2.35 6.40%
Adjusted Per Share Value based on latest NOSH - 341,157
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 423.64 324.38 226.65 109.83 611.33 485.01 -10.24%
EPS 57.81 23.35 12.26 -5.69 9.74 3.44 852.24%
DPS 19.94 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.0637 4.9292 0.00 0.00 4.5799 4.7553 5.14%
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 27/01/00 11/11/99 - - - - -
Price 22.60 0.00 0.00 0.00 0.00 0.00 -
P/RPS 10.64 0.00 0.00 0.00 0.00 0.00 -
P/EPS 77.93 0.00 0.00 0.00 0.00 0.00 -
EY 1.28 0.00 0.00 0.00 0.00 0.00 -
DY 0.44 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.90 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment