[PACMAS] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
[PACMAS] PACIFICMAS BHD
Announcement Date
11-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 90.46%
YoY- 578.75%
Quarter Report
Latest QR
Upcoming QR
PACMAS's Result
PACMAS's Financial Summary
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 329,611 168,825 724,372 554,657 387,542 187,800 1,045,308 1.17%
PBT 80,148 43,401 96,468 40,193 21,049 -9,710 27,434 -1.08%
Tax -23,200 -11,252 2,388 -269 -87 9,710 -10,772 -0.77%
NP 56,948 32,149 98,856 39,924 20,962 0 16,662 -1.23%
-
NP to SH 56,948 32,149 98,856 39,924 20,962 -9,723 16,662 -1.23%
-
Tax Rate 28.95% 25.93% -2.48% 0.67% 0.41% - 39.27% -
Total Cost 272,663 136,676 625,516 514,733 366,580 187,800 1,028,646 1.35%
-
Net Worth 925,234 900,991 865,842 842,840 0 0 783,113 -0.16%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - 34,088 - - - - -
Div Payout % - - 34.48% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 925,234 900,991 865,842 842,840 0 0 783,113 -0.16%
NOSH 341,414 341,284 340,882 341,230 340,845 341,157 333,240 -0.02%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 17.28% 19.04% 13.65% 7.20% 5.41% 0.00% 1.59% -
ROE 6.15% 3.57% 11.42% 4.74% 0.00% 0.00% 2.13% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 96.54 49.47 212.50 162.55 113.70 55.05 313.68 1.20%
EPS 16.68 9.42 28.99 11.70 6.15 -2.85 5.00 -1.21%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 2.71 2.64 2.54 2.47 0.00 0.00 2.35 -0.14%
Adjusted Per Share Value based on latest NOSH - 338,607
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 192.77 98.73 423.64 324.38 226.65 109.83 611.33 1.17%
EPS 33.31 18.80 57.81 23.35 12.26 -5.69 9.74 -1.23%
DPS 0.00 0.00 19.94 0.00 0.00 0.00 0.00 -
NAPS 5.4111 5.2693 5.0637 4.9292 0.00 0.00 4.5799 -0.16%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 15.20 18.96 0.00 0.00 0.00 0.00 0.00 -
P/RPS 15.74 38.33 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 91.13 201.27 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.10 0.50 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.61 7.18 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 18/08/00 10/05/00 27/01/00 11/11/99 - - - -
Price 14.80 17.12 22.60 0.00 0.00 0.00 0.00 -
P/RPS 15.33 34.61 10.64 0.00 0.00 0.00 0.00 -100.00%
P/EPS 88.73 181.74 77.93 0.00 0.00 0.00 0.00 -100.00%
EY 1.13 0.55 1.28 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.44 0.00 0.00 0.00 0.00 -
P/NAPS 5.46 6.48 8.90 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment