[PACMAS] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 315.59%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 168,825 724,372 554,657 387,542 187,800 1,045,308 829,311 1.62%
PBT 43,401 96,468 40,193 21,049 -9,710 27,434 27,348 -0.46%
Tax -11,252 2,388 -269 -87 9,710 -10,772 -21,466 0.65%
NP 32,149 98,856 39,924 20,962 0 16,662 5,882 -1.70%
-
NP to SH 32,149 98,856 39,924 20,962 -9,723 16,662 5,882 -1.70%
-
Tax Rate 25.93% -2.48% 0.67% 0.41% - 39.27% 78.49% -
Total Cost 136,676 625,516 514,733 366,580 187,800 1,028,646 823,429 1.83%
-
Net Worth 900,991 865,842 842,840 0 0 783,113 813,099 -0.10%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - 34,088 - - - - - -
Div Payout % - 34.48% - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 900,991 865,842 842,840 0 0 783,113 813,099 -0.10%
NOSH 341,284 340,882 341,230 340,845 341,157 333,240 345,999 0.01%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 19.04% 13.65% 7.20% 5.41% 0.00% 1.59% 0.71% -
ROE 3.57% 11.42% 4.74% 0.00% 0.00% 2.13% 0.72% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 49.47 212.50 162.55 113.70 55.05 313.68 239.69 1.61%
EPS 9.42 28.99 11.70 6.15 -2.85 5.00 1.70 -1.72%
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.64 2.54 2.47 0.00 0.00 2.35 2.35 -0.11%
Adjusted Per Share Value based on latest NOSH - 340,966
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 98.73 423.64 324.38 226.65 109.83 611.33 485.01 1.62%
EPS 18.80 57.81 23.35 12.26 -5.69 9.74 3.44 -1.70%
DPS 0.00 19.94 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.2693 5.0637 4.9292 0.00 0.00 4.5799 4.7553 -0.10%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 18.96 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 38.33 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 201.27 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.18 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 10/05/00 27/01/00 11/11/99 - - - - -
Price 17.12 22.60 0.00 0.00 0.00 0.00 0.00 -
P/RPS 34.61 10.64 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 181.74 77.93 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.55 1.28 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.44 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.48 8.90 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment