[NAMFATT] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[NAMFATT] NAM FATT CORPORATION BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 54.38%
YoY- -11.53%
Quarter Report
Latest QR
Upcoming QR
NAMFATT's Result
NAMFATT's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 441,934 312,605 158,198 582,539 486,518 304,001 100,039 168.50%
PBT 12,139 10,895 7,988 37,664 26,836 15,913 4,881 83.25%
Tax -2,664 -2,579 -3,776 -8,490 -6,592 -4,495 -1,054 85.23%
NP 9,475 8,316 4,212 29,174 20,244 11,418 3,827 82.71%
-
NP to SH 9,346 8,219 4,199 27,957 18,109 9,953 3,211 103.45%
-
Tax Rate 21.95% 23.67% 47.27% 22.54% 24.56% 28.25% 21.59% -
Total Cost 432,459 304,289 153,986 553,365 466,274 292,583 96,212 171.61%
-
Net Worth 664,604 810,742 806,356 798,955 799,473 794,754 802,750 -11.79%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 3,716 - - - -
Div Payout % - - - 13.29% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 664,604 810,742 806,356 798,955 799,473 794,754 802,750 -11.79%
NOSH 346,148 371,900 371,592 371,607 371,848 371,380 373,372 -4.90%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 2.14% 2.66% 2.66% 5.01% 4.16% 3.76% 3.83% -
ROE 1.41% 1.01% 0.52% 3.50% 2.27% 1.25% 0.40% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 127.67 84.06 42.57 156.76 130.84 81.86 26.79 182.38%
EPS 2.70 2.21 1.13 7.67 4.87 2.68 0.86 113.96%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.92 2.18 2.17 2.15 2.15 2.14 2.15 -7.24%
Adjusted Per Share Value based on latest NOSH - 371,120
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 118.91 84.11 42.57 156.74 130.91 81.80 26.92 168.48%
EPS 2.51 2.21 1.13 7.52 4.87 2.68 0.86 103.83%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.7883 2.1815 2.1697 2.1498 2.1511 2.1384 2.16 -11.79%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.30 0.35 0.44 0.57 0.69 0.76 0.80 -
P/RPS 0.23 0.42 1.03 0.36 0.53 0.93 2.99 -81.82%
P/EPS 11.11 15.84 38.94 7.58 14.17 28.36 93.02 -75.65%
EY 9.00 6.31 2.57 13.20 7.06 3.53 1.07 311.99%
DY 0.00 0.00 0.00 1.75 0.00 0.00 0.00 -
P/NAPS 0.16 0.16 0.20 0.27 0.32 0.36 0.37 -42.72%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 22/08/08 28/05/08 29/02/08 22/11/07 23/08/07 24/05/07 -
Price 0.24 0.32 0.41 0.44 0.60 0.69 0.70 -
P/RPS 0.19 0.38 0.96 0.28 0.46 0.84 2.61 -82.48%
P/EPS 8.89 14.48 36.28 5.85 12.32 25.75 81.40 -77.05%
EY 11.25 6.91 2.76 17.10 8.12 3.88 1.23 335.59%
DY 0.00 0.00 0.00 2.27 0.00 0.00 0.00 -
P/NAPS 0.13 0.15 0.19 0.20 0.28 0.32 0.33 -46.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment