[TONGHER] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 51,978 19,137 93,302 69,678 0 -100.00%
PBT 9,868 2,635 15,876 11,592 0 -100.00%
Tax -2,769 -755 -905 -292 0 -100.00%
NP 7,099 1,880 14,971 11,300 0 -100.00%
-
NP to SH 7,099 1,880 14,971 11,300 0 -100.00%
-
Tax Rate 28.06% 28.65% 5.70% 2.52% - -
Total Cost 44,879 17,257 78,331 58,378 0 -100.00%
-
Net Worth 113,728 108,464 82,232 20,898 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 113,728 108,464 82,232 20,898 0 -100.00%
NOSH 80,033 80,000 61,685 16,007 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 13.66% 9.82% 16.05% 16.22% 0.00% -
ROE 6.24% 1.73% 18.21% 54.07% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 64.95 23.92 151.26 435.27 0.00 -100.00%
EPS 8.87 2.35 24.27 70.59 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.421 1.3558 1.3331 1.3055 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 47,505
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 33.02 12.16 59.27 44.26 0.00 -100.00%
EPS 4.51 1.19 9.51 7.18 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7224 0.689 0.5223 0.1327 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 2.13 2.68 0.00 0.00 0.00 -
P/RPS 3.28 11.20 0.00 0.00 0.00 -100.00%
P/EPS 24.01 114.04 0.00 0.00 0.00 -100.00%
EY 4.16 0.88 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.98 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 25/08/00 26/05/00 28/02/00 26/11/99 - -
Price 2.20 2.18 2.70 0.00 0.00 -
P/RPS 3.39 9.11 1.79 0.00 0.00 -100.00%
P/EPS 24.80 92.77 11.12 0.00 0.00 -100.00%
EY 4.03 1.08 8.99 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.61 2.03 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment