[TONGHER] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 32.49%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 84,737 51,978 19,137 93,302 69,678 0 -100.00%
PBT 16,000 9,868 2,635 15,876 11,592 0 -100.00%
Tax -4,503 -2,769 -755 -905 -292 0 -100.00%
NP 11,497 7,099 1,880 14,971 11,300 0 -100.00%
-
NP to SH 11,497 7,099 1,880 14,971 11,300 0 -100.00%
-
Tax Rate 28.14% 28.06% 28.65% 5.70% 2.52% - -
Total Cost 73,240 44,879 17,257 78,331 58,378 0 -100.00%
-
Net Worth 118,090 113,728 108,464 82,232 20,898 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 118,090 113,728 108,464 82,232 20,898 0 -100.00%
NOSH 80,006 80,033 80,000 61,685 16,007 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 13.57% 13.66% 9.82% 16.05% 16.22% 0.00% -
ROE 9.74% 6.24% 1.73% 18.21% 54.07% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 105.91 64.95 23.92 151.26 435.27 0.00 -100.00%
EPS 14.37 8.87 2.35 24.27 70.59 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.476 1.421 1.3558 1.3331 1.3055 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 77,447
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 53.83 33.02 12.16 59.27 44.26 0.00 -100.00%
EPS 7.30 4.51 1.19 9.51 7.18 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7501 0.7224 0.689 0.5223 0.1327 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 1.79 2.13 2.68 0.00 0.00 0.00 -
P/RPS 1.69 3.28 11.20 0.00 0.00 0.00 -100.00%
P/EPS 12.46 24.01 114.04 0.00 0.00 0.00 -100.00%
EY 8.03 4.16 0.88 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.50 1.98 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 20/12/00 25/08/00 26/05/00 28/02/00 26/11/99 - -
Price 1.59 2.20 2.18 2.70 0.00 0.00 -
P/RPS 1.50 3.39 9.11 1.79 0.00 0.00 -100.00%
P/EPS 11.06 24.80 92.77 11.12 0.00 0.00 -100.00%
EY 9.04 4.03 1.08 8.99 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.55 1.61 2.03 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment