[TONGHER] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
23-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 104.38%
YoY- -49.62%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 45,395 20,796 103,646 80,579 55,242 28,130 116,498 -46.74%
PBT 4,286 427 8,837 8,049 3,919 1,072 20,007 -64.29%
Tax -1,180 -120 -2,122 -2,257 -1,085 -307 -4,490 -59.07%
NP 3,106 307 6,715 5,792 2,834 765 15,517 -65.88%
-
NP to SH 3,106 307 6,715 5,792 2,834 765 15,517 -65.88%
-
Tax Rate 27.53% 28.10% 24.01% 28.04% 27.69% 28.64% 22.44% -
Total Cost 42,289 20,489 96,931 74,787 52,408 27,365 100,981 -44.11%
-
Net Worth 119,276 117,144 116,051 121,600 118,483 116,009 115,681 2.06%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 6,402 - - - 6,398 -
Div Payout % - - 95.35% - - - 41.24% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 119,276 117,144 116,051 121,600 118,483 116,009 115,681 2.06%
NOSH 80,051 80,789 80,035 80,000 80,056 79,687 79,984 0.05%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 6.84% 1.48% 6.48% 7.19% 5.13% 2.72% 13.32% -
ROE 2.60% 0.26% 5.79% 4.76% 2.39% 0.66% 13.41% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 56.71 25.74 129.50 100.72 69.00 35.30 145.65 -46.77%
EPS 3.88 0.38 8.39 7.24 3.54 0.96 19.40 -65.90%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 8.00 -
NAPS 1.49 1.45 1.45 1.52 1.48 1.4558 1.4463 2.00%
Adjusted Per Share Value based on latest NOSH - 79,945
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 28.84 13.21 65.84 51.18 35.09 17.87 74.00 -46.73%
EPS 1.97 0.20 4.27 3.68 1.80 0.49 9.86 -65.92%
DPS 0.00 0.00 4.07 0.00 0.00 0.00 4.06 -
NAPS 0.7576 0.7441 0.7372 0.7724 0.7526 0.7369 0.7348 2.06%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.43 1.71 1.35 1.12 1.40 1.42 1.55 -
P/RPS 2.52 6.64 1.04 1.11 2.03 4.02 1.06 78.40%
P/EPS 36.86 450.00 16.09 15.47 39.55 147.92 7.99 177.89%
EY 2.71 0.22 6.21 6.46 2.53 0.68 12.52 -64.05%
DY 0.00 0.00 5.93 0.00 0.00 0.00 5.16 -
P/NAPS 0.96 1.18 0.93 0.74 0.95 0.98 1.07 -6.99%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 22/08/02 28/05/02 21/02/02 23/11/01 29/08/01 28/05/01 23/02/01 -
Price 1.40 1.52 1.31 1.26 1.40 1.53 1.52 -
P/RPS 2.47 5.90 1.01 1.25 2.03 4.33 1.04 78.29%
P/EPS 36.08 400.00 15.61 17.40 39.55 159.38 7.84 177.44%
EY 2.77 0.25 6.40 5.75 2.53 0.63 12.76 -63.98%
DY 0.00 0.00 6.11 0.00 0.00 0.00 5.26 -
P/NAPS 0.94 1.05 0.90 0.83 0.95 1.05 1.05 -7.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment