[TONGHER] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
21-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 15.94%
YoY- -56.72%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 72,179 45,395 20,796 103,646 80,579 55,242 28,130 87.31%
PBT 9,906 4,286 427 8,837 8,049 3,919 1,072 339.75%
Tax -2,587 -1,180 -120 -2,122 -2,257 -1,085 -307 313.56%
NP 7,319 3,106 307 6,715 5,792 2,834 765 350.05%
-
NP to SH 7,319 3,106 307 6,715 5,792 2,834 765 350.05%
-
Tax Rate 26.12% 27.53% 28.10% 24.01% 28.04% 27.69% 28.64% -
Total Cost 64,860 42,289 20,489 96,931 74,787 52,408 27,365 77.67%
-
Net Worth 123,453 119,276 117,144 116,051 121,600 118,483 116,009 4.22%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 6,402 - - - -
Div Payout % - - - 95.35% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 123,453 119,276 117,144 116,051 121,600 118,483 116,009 4.22%
NOSH 80,164 80,051 80,789 80,035 80,000 80,056 79,687 0.39%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 10.14% 6.84% 1.48% 6.48% 7.19% 5.13% 2.72% -
ROE 5.93% 2.60% 0.26% 5.79% 4.76% 2.39% 0.66% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 90.04 56.71 25.74 129.50 100.72 69.00 35.30 86.57%
EPS 9.13 3.88 0.38 8.39 7.24 3.54 0.96 348.26%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 1.54 1.49 1.45 1.45 1.52 1.48 1.4558 3.81%
Adjusted Per Share Value based on latest NOSH - 79,913
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 45.85 28.84 13.21 65.84 51.18 35.09 17.87 87.30%
EPS 4.65 1.97 0.20 4.27 3.68 1.80 0.49 347.62%
DPS 0.00 0.00 0.00 4.07 0.00 0.00 0.00 -
NAPS 0.7842 0.7576 0.7441 0.7372 0.7724 0.7526 0.7369 4.23%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 1.29 1.43 1.71 1.35 1.12 1.40 1.42 -
P/RPS 1.43 2.52 6.64 1.04 1.11 2.03 4.02 -49.76%
P/EPS 14.13 36.86 450.00 16.09 15.47 39.55 147.92 -79.07%
EY 7.08 2.71 0.22 6.21 6.46 2.53 0.68 376.13%
DY 0.00 0.00 0.00 5.93 0.00 0.00 0.00 -
P/NAPS 0.84 0.96 1.18 0.93 0.74 0.95 0.98 -9.75%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 21/11/02 22/08/02 28/05/02 21/02/02 23/11/01 29/08/01 28/05/01 -
Price 1.30 1.40 1.52 1.31 1.26 1.40 1.53 -
P/RPS 1.44 2.47 5.90 1.01 1.25 2.03 4.33 -51.96%
P/EPS 14.24 36.08 400.00 15.61 17.40 39.55 159.38 -79.98%
EY 7.02 2.77 0.25 6.40 5.75 2.53 0.63 398.15%
DY 0.00 0.00 0.00 6.11 0.00 0.00 0.00 -
P/NAPS 0.84 0.94 1.05 0.90 0.83 0.95 1.05 -13.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment