[MHC] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
30-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 91.98%
YoY- -18.48%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 4,366 28,501 24,355 16,444 7,618 25,424 17,769 -60.73%
PBT 2,409 25,772 23,869 17,377 8,982 34,679 26,671 -79.83%
Tax -353 -3,434 -3,068 -2,174 -1,068 -1,885 -1,331 -58.68%
NP 2,056 22,338 20,801 15,203 7,914 32,794 25,340 -81.22%
-
NP to SH 2,040 22,260 20,741 15,159 7,896 32,589 25,314 -81.31%
-
Tax Rate 14.65% 13.32% 12.85% 12.51% 11.89% 5.44% 4.99% -
Total Cost 2,310 6,163 3,554 1,241 -296 -7,370 -7,571 -
-
Net Worth 206,528 204,718 203,029 197,909 192,975 185,314 173,533 12.29%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 3,369 - - - 2,493 - -
Div Payout % - 15.14% - - - 7.65% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 206,528 204,718 203,029 197,909 192,975 185,314 173,533 12.29%
NOSH 84,297 84,246 84,244 84,216 84,268 84,233 84,239 0.04%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 47.09% 78.38% 85.41% 92.45% 103.89% 128.99% 142.61% -
ROE 0.99% 10.87% 10.22% 7.66% 4.09% 17.59% 14.59% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 5.18 33.83 28.91 19.53 9.04 30.18 21.09 -60.74%
EPS 2.42 26.43 24.62 18.00 9.37 38.69 30.05 -81.32%
DPS 0.00 4.00 0.00 0.00 0.00 2.96 0.00 -
NAPS 2.45 2.43 2.41 2.35 2.29 2.20 2.06 12.24%
Adjusted Per Share Value based on latest NOSH - 84,257
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.22 14.50 12.39 8.37 3.88 12.94 9.04 -60.75%
EPS 1.04 11.33 10.55 7.71 4.02 16.58 12.88 -81.28%
DPS 0.00 1.71 0.00 0.00 0.00 1.27 0.00 -
NAPS 1.0508 1.0416 1.033 1.0069 0.9818 0.9429 0.8829 12.29%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.43 0.41 0.51 0.64 0.64 0.66 0.53 -
P/RPS 8.30 1.21 1.76 3.28 7.08 2.19 2.51 121.79%
P/EPS 17.77 1.55 2.07 3.56 6.83 1.71 1.76 366.48%
EY 5.63 64.45 48.27 28.13 14.64 58.62 56.70 -78.52%
DY 0.00 9.76 0.00 0.00 0.00 4.48 0.00 -
P/NAPS 0.18 0.17 0.21 0.27 0.28 0.30 0.26 -21.72%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 20/05/09 26/02/09 29/10/08 30/07/08 15/05/08 28/02/08 25/10/07 -
Price 0.51 0.42 0.39 1.40 0.74 0.72 0.58 -
P/RPS 9.85 1.24 1.35 7.17 8.19 2.39 2.75 133.91%
P/EPS 21.07 1.59 1.58 7.78 7.90 1.86 1.93 391.40%
EY 4.75 62.91 63.13 12.86 12.66 53.73 51.81 -79.63%
DY 0.00 9.52 0.00 0.00 0.00 4.11 0.00 -
P/NAPS 0.21 0.17 0.16 0.60 0.32 0.33 0.28 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment