[MHC] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
30-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -8.02%
YoY- -56.65%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 4,366 4,146 7,911 8,826 7,618 7,655 7,083 -27.54%
PBT 2,409 1,903 6,492 8,395 8,982 8,008 7,156 -51.57%
Tax -353 -366 -894 -1,106 -1,068 -553 -425 -11.62%
NP 2,056 1,537 5,598 7,289 7,914 7,455 6,731 -54.61%
-
NP to SH 2,040 1,519 5,582 7,263 7,896 7,276 6,719 -54.79%
-
Tax Rate 14.65% 19.23% 13.77% 13.17% 11.89% 6.91% 5.94% -
Total Cost 2,310 2,609 2,313 1,537 -296 200 352 250.11%
-
Net Worth 206,528 168,533 202,905 198,005 192,975 185,268 173,447 12.32%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 206,528 168,533 202,905 198,005 192,975 185,268 173,447 12.32%
NOSH 84,297 84,266 84,193 84,257 84,268 84,212 84,197 0.07%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 47.09% 37.07% 70.76% 82.59% 103.89% 97.39% 95.03% -
ROE 0.99% 0.90% 2.75% 3.67% 4.09% 3.93% 3.87% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 5.18 4.92 9.40 10.48 9.04 9.09 8.41 -27.58%
EPS 2.42 1.80 6.63 8.62 9.37 8.64 7.98 -54.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.45 2.00 2.41 2.35 2.29 2.20 2.06 12.24%
Adjusted Per Share Value based on latest NOSH - 84,257
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.22 2.11 4.03 4.49 3.88 3.89 3.60 -27.52%
EPS 1.04 0.77 2.84 3.70 4.02 3.70 3.42 -54.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0508 0.8575 1.0324 1.0074 0.9818 0.9426 0.8825 12.32%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.43 0.41 0.51 0.64 0.64 0.66 0.53 -
P/RPS 8.30 8.33 5.43 6.11 7.08 7.26 6.30 20.15%
P/EPS 17.77 22.74 7.69 7.42 6.83 7.64 6.64 92.64%
EY 5.63 4.40 13.00 13.47 14.64 13.09 15.06 -48.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.21 0.21 0.27 0.28 0.30 0.26 -21.72%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 20/05/09 26/02/09 29/10/08 30/07/08 15/05/08 28/02/08 25/10/07 -
Price 0.51 0.42 0.39 1.40 0.74 0.72 0.58 -
P/RPS 9.85 8.54 4.15 13.37 8.19 7.92 6.89 26.87%
P/EPS 21.07 23.30 5.88 16.24 7.90 8.33 7.27 103.14%
EY 4.75 4.29 17.00 6.16 12.66 12.00 13.76 -50.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.16 0.60 0.32 0.33 0.28 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment