[MHC] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
24-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 2.28%
YoY- -42.94%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 250,787 146,933 69,128 301,368 215,624 145,843 74,863 123.39%
PBT 20,056 7,951 1,012 9,740 6,746 4,818 3,921 195.98%
Tax -5,251 -2,265 -350 -5,797 -2,256 -2,213 -1,259 158.43%
NP 14,805 5,686 662 3,943 4,490 2,605 2,662 212.92%
-
NP to SH 9,217 3,823 1,261 2,511 2,455 1,089 1,255 276.46%
-
Tax Rate 26.18% 28.49% 34.58% 59.52% 33.44% 45.93% 32.11% -
Total Cost 235,982 141,247 68,466 297,425 211,134 143,238 72,201 119.76%
-
Net Worth 245,680 247,645 247,645 247,645 247,645 245,680 249,610 -1.04%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 245,680 247,645 247,645 247,645 247,645 245,680 249,610 -1.04%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 5.90% 3.87% 0.96% 1.31% 2.08% 1.79% 3.56% -
ROE 3.75% 1.54% 0.51% 1.01% 0.99% 0.44% 0.50% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 127.60 74.76 35.17 153.33 109.71 74.20 38.09 123.39%
EPS 4.69 1.95 0.64 1.28 1.25 0.55 0.64 275.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.26 1.26 1.26 1.26 1.25 1.27 -1.04%
Adjusted Per Share Value based on latest NOSH - 196,544
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 127.60 74.76 35.17 153.33 109.71 74.20 38.09 123.39%
EPS 4.69 1.95 0.64 1.28 1.25 0.55 0.64 275.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.26 1.26 1.26 1.26 1.25 1.27 -1.04%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.565 0.465 0.33 0.745 0.56 0.60 0.61 -
P/RPS 0.44 0.62 0.94 0.49 0.51 0.81 1.60 -57.61%
P/EPS 12.05 23.91 51.43 58.31 44.83 108.29 95.53 -74.75%
EY 8.30 4.18 1.94 1.71 2.23 0.92 1.05 295.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.37 0.26 0.59 0.44 0.48 0.48 -4.20%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 17/11/20 23/07/20 24/06/20 24/03/20 24/10/19 25/07/19 10/05/19 -
Price 0.675 0.53 0.47 0.32 0.55 0.58 0.615 -
P/RPS 0.53 0.71 1.34 0.21 0.50 0.78 1.61 -52.22%
P/EPS 14.39 27.25 73.26 25.05 44.03 104.68 96.31 -71.74%
EY 6.95 3.67 1.37 3.99 2.27 0.96 1.04 253.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.42 0.37 0.25 0.44 0.46 0.48 8.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment