[MHC] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 34.09%
YoY- -49.05%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 145,843 74,863 343,539 262,472 190,506 99,740 390,291 -48.21%
PBT 4,818 3,921 13,154 17,104 15,953 10,552 49,131 -78.82%
Tax -2,213 -1,259 -6,367 -4,411 -4,249 -2,896 -11,651 -67.05%
NP 2,605 2,662 6,787 12,693 11,704 7,656 37,480 -83.17%
-
NP to SH 1,089 1,255 4,401 7,254 5,410 3,003 17,409 -84.32%
-
Tax Rate 45.93% 32.11% 48.40% 25.79% 26.63% 27.45% 23.71% -
Total Cost 143,238 72,201 336,752 249,779 178,802 92,084 352,811 -45.26%
-
Net Worth 245,680 249,610 247,645 249,610 247,645 249,610 432,396 -31.47%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - 3,930 3,930 - - - -
Div Payout % - - 89.32% 54.19% - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 245,680 249,610 247,645 249,610 247,645 249,610 432,396 -31.47%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 1.79% 3.56% 1.98% 4.84% 6.14% 7.68% 9.60% -
ROE 0.44% 0.50% 1.78% 2.91% 2.18% 1.20% 4.03% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 74.20 38.09 174.79 133.54 96.93 50.75 198.58 -48.21%
EPS 0.55 0.64 2.24 3.69 2.75 1.53 8.86 -84.40%
DPS 0.00 0.00 2.00 2.00 0.00 0.00 0.00 -
NAPS 1.25 1.27 1.26 1.27 1.26 1.27 2.20 -31.47%
Adjusted Per Share Value based on latest NOSH - 196,544
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 74.20 38.09 174.79 133.54 96.93 50.75 198.58 -48.21%
EPS 0.55 0.64 2.24 3.69 2.75 1.53 8.86 -84.40%
DPS 0.00 0.00 2.00 2.00 0.00 0.00 0.00 -
NAPS 1.25 1.27 1.26 1.27 1.26 1.27 2.20 -31.47%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.60 0.61 0.66 0.70 0.75 0.78 0.89 -
P/RPS 0.81 1.60 0.38 0.52 0.77 1.54 0.45 48.13%
P/EPS 108.29 95.53 29.47 18.97 27.25 51.05 10.05 389.97%
EY 0.92 1.05 3.39 5.27 3.67 1.96 9.95 -79.64%
DY 0.00 0.00 3.03 2.86 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.52 0.55 0.60 0.61 0.40 12.96%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 25/07/19 10/05/19 26/02/19 28/11/18 26/07/18 16/05/18 27/02/18 -
Price 0.58 0.615 0.62 0.64 0.75 0.795 0.82 -
P/RPS 0.78 1.61 0.35 0.48 0.77 1.57 0.41 53.71%
P/EPS 104.68 96.31 27.69 17.34 27.25 52.03 9.26 405.93%
EY 0.96 1.04 3.61 5.77 3.67 1.92 10.80 -80.17%
DY 0.00 0.00 3.23 3.13 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.49 0.50 0.60 0.63 0.37 15.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment