[CVIEW] QoQ Cumulative Quarter Result on 28-Feb-2005 [#1]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
26-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2005
Quarter
28-Feb-2005 [#1]
Profit Trend
QoQ- -98.2%
YoY- 13.64%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Cumulative Result
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Revenue 55,819 39,521 28,363 10,065 85,700 49,663 32,491 43.39%
PBT 5,058 4,431 2,978 421 14,338 9,145 7,339 -21.95%
Tax -1,900 -1,563 -1,201 -246 -4,624 -2,708 -2,228 -10.06%
NP 3,158 2,868 1,777 175 9,714 6,437 5,111 -27.43%
-
NP to SH 3,158 2,868 1,777 175 9,714 6,437 5,111 -27.43%
-
Tax Rate 37.56% 35.27% 40.33% 58.43% 32.25% 29.61% 30.36% -
Total Cost 52,661 36,653 26,586 9,890 75,986 43,226 27,380 54.59%
-
Net Worth 158,899 158,889 157,733 153,611 158,062 160,924 160,031 -0.47%
Dividend
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Div 1,499 - - - 5,001 - - -
Div Payout % 47.47% - - - 51.49% - - -
Equity
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Net Worth 158,899 158,889 157,733 153,611 158,062 160,924 160,031 -0.47%
NOSH 99,936 99,930 99,831 97,222 100,039 99,953 100,019 -0.05%
Ratio Analysis
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
NP Margin 5.66% 7.26% 6.27% 1.74% 11.33% 12.96% 15.73% -
ROE 1.99% 1.81% 1.13% 0.11% 6.15% 4.00% 3.19% -
Per Share
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
RPS 55.85 39.55 28.41 10.35 85.67 49.69 32.48 43.48%
EPS 3.16 2.87 1.78 0.18 9.71 6.44 5.11 -27.39%
DPS 1.50 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.59 1.59 1.58 1.58 1.58 1.61 1.60 -0.41%
Adjusted Per Share Value based on latest NOSH - 97,222
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
RPS 55.82 39.52 28.36 10.07 85.70 49.66 32.49 43.40%
EPS 3.16 2.87 1.78 0.18 9.71 6.44 5.11 -27.39%
DPS 1.50 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.589 1.5889 1.5773 1.5361 1.5806 1.6093 1.6003 -0.47%
Price Multiplier on Financial Quarter End Date
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Date 30/11/05 30/08/05 31/05/05 28/02/05 30/11/04 30/08/04 31/05/04 -
Price 1.42 1.46 1.45 1.56 1.59 1.65 1.72 -
P/RPS 2.54 3.69 5.10 15.07 1.86 3.32 5.29 -38.65%
P/EPS 44.94 50.87 81.46 866.67 16.37 25.62 33.66 21.22%
EY 2.23 1.97 1.23 0.12 6.11 3.90 2.97 -17.37%
DY 1.06 0.00 0.00 0.00 3.14 0.00 0.00 -
P/NAPS 0.89 0.92 0.92 0.99 1.01 1.02 1.08 -12.09%
Price Multiplier on Announcement Date
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Date 23/01/06 20/10/05 26/07/05 26/04/05 24/01/05 07/10/04 16/07/04 -
Price 1.20 1.20 1.47 1.45 1.58 1.61 1.69 -
P/RPS 2.15 3.03 5.17 14.01 1.84 3.24 5.20 -44.47%
P/EPS 37.97 41.81 82.58 805.56 16.27 25.00 33.07 9.63%
EY 2.63 2.39 1.21 0.12 6.15 4.00 3.02 -8.79%
DY 1.25 0.00 0.00 0.00 3.16 0.00 0.00 -
P/NAPS 0.75 0.75 0.93 0.92 1.00 1.00 1.06 -20.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment