[CVIEW] QoQ Quarter Result on 28-Feb-2005 [#1]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
26-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2005
Quarter
28-Feb-2005 [#1]
Profit Trend
QoQ- -94.66%
YoY- 13.64%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Quarter Result
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Revenue 16,298 11,158 18,298 10,065 36,037 17,172 25,220 -25.23%
PBT 627 1,453 2,557 421 5,193 1,806 7,034 -80.01%
Tax -337 -362 -955 -246 -1,916 -480 -2,077 -70.21%
NP 290 1,091 1,602 175 3,277 1,326 4,957 -84.90%
-
NP to SH 290 1,091 1,602 175 3,277 1,326 4,957 -84.90%
-
Tax Rate 53.75% 24.91% 37.35% 58.43% 36.90% 26.58% 29.53% -
Total Cost 16,008 10,067 16,696 9,890 32,760 15,846 20,263 -14.52%
-
Net Worth 159,000 159,145 158,197 153,611 99,920 160,515 159,903 -0.37%
Dividend
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Div 1,500 - - - 1,998 - - -
Div Payout % 517.24% - - - 60.98% - - -
Equity
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Net Worth 159,000 159,145 158,197 153,611 99,920 160,515 159,903 -0.37%
NOSH 100,000 100,091 100,124 97,222 99,920 99,699 99,939 0.04%
Ratio Analysis
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
NP Margin 1.78% 9.78% 8.76% 1.74% 9.09% 7.72% 19.66% -
ROE 0.18% 0.69% 1.01% 0.11% 3.28% 0.83% 3.10% -
Per Share
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
RPS 16.30 11.15 18.28 10.35 36.07 17.22 25.24 -25.26%
EPS 0.29 1.09 1.60 0.18 3.28 1.33 4.96 -84.90%
DPS 1.50 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.59 1.59 1.58 1.58 1.00 1.61 1.60 -0.41%
Adjusted Per Share Value based on latest NOSH - 97,222
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
RPS 16.30 11.16 18.30 10.07 36.04 17.17 25.22 -25.22%
EPS 0.29 1.09 1.60 0.18 3.28 1.33 4.96 -84.90%
DPS 1.50 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.59 1.5915 1.582 1.5361 0.9992 1.6052 1.599 -0.37%
Price Multiplier on Financial Quarter End Date
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Date 30/11/05 30/08/05 31/05/05 28/02/05 30/11/04 30/08/04 31/05/04 -
Price 1.42 1.46 1.45 1.56 1.59 1.65 1.72 -
P/RPS 8.71 13.10 7.93 15.07 4.41 9.58 6.82 17.69%
P/EPS 489.66 133.94 90.63 866.67 48.48 124.06 34.68 483.23%
EY 0.20 0.75 1.10 0.12 2.06 0.81 2.88 -83.07%
DY 1.06 0.00 0.00 0.00 1.26 0.00 0.00 -
P/NAPS 0.89 0.92 0.92 0.99 1.59 1.02 1.08 -12.09%
Price Multiplier on Announcement Date
30/11/05 31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 CAGR
Date 23/01/06 20/10/05 26/07/05 26/04/05 24/01/05 07/10/04 16/07/04 -
Price 1.20 1.20 1.47 1.45 1.58 1.61 1.69 -
P/RPS 7.36 10.76 8.04 14.01 4.38 9.35 6.70 6.45%
P/EPS 413.79 110.09 91.88 805.56 48.18 121.05 34.07 427.56%
EY 0.24 0.91 1.09 0.12 2.08 0.83 2.93 -81.11%
DY 1.25 0.00 0.00 0.00 1.27 0.00 0.00 -
P/NAPS 0.75 0.75 0.93 0.92 1.58 1.00 1.06 -20.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment