[OSK] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[OSK] OSK HOLDINGS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -51.39%
YoY- -65.66%
Quarter Report
Latest QR
Upcoming QR
OSK's Result
OSK's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 140,060 89,838 47,318 337,492 258,278 202,834 125,315 7.69%
PBT -5,355 -6,895 -2,994 61,657 100,853 98,639 68,915 -
Tax 5,355 6,895 2,994 -28,499 -32,643 -30,992 -20,892 -
NP 0 0 0 33,158 68,210 67,647 48,023 -
-
NP to SH -9,433 -10,119 -3,289 33,158 68,210 67,647 48,023 -
-
Tax Rate - - - 46.22% 32.37% 31.42% 30.32% -
Total Cost 140,060 89,838 47,318 304,334 190,068 135,187 77,292 48.58%
-
Net Worth 820,356 826,473 835,618 769,364 763,324 760,721 818,873 0.12%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 820,356 826,473 835,618 769,364 763,324 760,721 818,873 0.12%
NOSH 524,055 529,790 530,483 451,743 423,927 408,990 406,974 18.34%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 9.82% 26.41% 33.35% 38.32% -
ROE -1.15% -1.22% -0.39% 4.31% 8.94% 8.89% 5.86% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 26.73 16.96 8.92 74.71 60.92 49.59 30.79 -8.98%
EPS -1.80 -1.91 -0.62 7.34 16.09 16.54 11.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5654 1.56 1.5752 1.7031 1.8006 1.86 2.0121 -15.39%
Adjusted Per Share Value based on latest NOSH - 534,329
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 6.80 4.36 2.30 16.38 12.53 9.84 6.08 7.73%
EPS -0.46 -0.49 -0.16 1.61 3.31 3.28 2.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3981 0.4011 0.4055 0.3734 0.3704 0.3692 0.3974 0.11%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 56.37 70.36 63.76 70.36 77.75 110.02 162.50 -
P/RPS 210.92 414.93 714.82 94.18 127.62 221.84 527.74 -45.71%
P/EPS -3,131.67 -3,683.77 -10,283.87 958.58 483.22 665.18 1,377.12 -
EY -0.03 -0.03 -0.01 0.10 0.21 0.15 0.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 36.01 45.10 40.48 41.31 43.18 59.15 80.76 -41.60%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 05/11/01 23/08/01 09/05/01 27/02/01 22/11/00 11/08/00 28/04/00 -
Price 64.14 69.59 68.42 73.47 73.09 115.07 136.84 -
P/RPS 239.99 410.38 767.06 98.34 119.97 232.02 444.40 -33.65%
P/EPS -3,563.33 -3,643.46 -11,035.48 1,000.95 454.26 695.71 1,159.66 -
EY -0.03 -0.03 -0.01 0.10 0.22 0.14 0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 40.97 44.61 43.44 43.14 40.59 61.87 68.01 -28.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment