[OSK] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[OSK] OSK HOLDINGS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -63.54%
YoY- -65.66%
Quarter Report
Latest QR
Upcoming QR
OSK's Result
OSK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 186,746 179,676 189,272 337,492 344,370 405,668 501,260 -48.19%
PBT -7,140 -13,790 -11,976 61,657 134,470 197,278 275,660 -
Tax 7,140 13,790 11,976 -28,499 -43,524 -61,984 -83,568 -
NP 0 0 0 33,158 90,946 135,294 192,092 -
-
NP to SH -12,577 -20,238 -13,156 33,158 90,946 135,294 192,092 -
-
Tax Rate - - - 46.22% 32.37% 31.42% 30.32% -
Total Cost 186,746 179,676 189,272 304,334 253,424 270,374 309,168 -28.52%
-
Net Worth 820,356 826,473 835,618 769,364 763,324 760,721 818,873 0.12%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 820,356 826,473 835,618 769,364 763,324 760,721 818,873 0.12%
NOSH 524,055 529,790 530,483 451,743 423,927 408,990 406,974 18.34%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 9.82% 26.41% 33.35% 38.32% -
ROE -1.53% -2.45% -1.57% 4.31% 11.91% 17.78% 23.46% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 35.63 33.91 35.68 74.71 81.23 99.19 123.17 -56.22%
EPS -2.40 -3.82 -2.48 7.34 21.45 33.08 47.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5654 1.56 1.5752 1.7031 1.8006 1.86 2.0121 -15.39%
Adjusted Per Share Value based on latest NOSH - 534,329
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 8.91 8.58 9.03 16.11 16.44 19.36 23.92 -48.19%
EPS -0.60 -0.97 -0.63 1.58 4.34 6.46 9.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3915 0.3944 0.3988 0.3672 0.3643 0.3631 0.3908 0.11%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 56.37 70.36 63.76 70.36 77.75 110.02 162.50 -
P/RPS 158.19 207.46 178.70 94.18 95.71 110.92 131.93 12.85%
P/EPS -2,348.75 -1,841.88 -2,570.97 958.58 362.41 332.59 344.28 -
EY -0.04 -0.05 -0.04 0.10 0.28 0.30 0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 36.01 45.10 40.48 41.31 43.18 59.15 80.76 -41.60%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 05/11/01 23/08/01 09/05/01 27/02/01 22/11/00 11/08/00 28/04/00 -
Price 64.14 69.59 68.42 73.47 73.09 115.07 136.84 -
P/RPS 179.99 205.19 191.76 98.34 89.98 116.01 111.10 37.89%
P/EPS -2,672.50 -1,821.73 -2,758.87 1,000.95 340.69 347.85 289.92 -
EY -0.04 -0.05 -0.04 0.10 0.29 0.29 0.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 40.97 44.61 43.44 43.14 40.59 61.87 68.01 -28.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment