[OSK] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[OSK] OSK HOLDINGS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -70.46%
YoY- -42.12%
Quarter Report
Latest QR
Upcoming QR
OSK's Result
OSK's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 219,274 225,964 260,963 338,960 318,511 331,731 254,212 -9.37%
PBT -44,551 -43,877 -10,252 61,657 149,628 161,486 131,762 -
Tax 45,238 44,440 30,439 6,553 -37,387 -36,547 -26,447 -
NP 687 563 20,187 68,210 112,241 124,939 105,315 -96.49%
-
NP to SH -44,484 -44,608 -18,154 33,158 112,241 124,939 105,315 -
-
Tax Rate - - - -10.63% 24.99% 22.63% 20.07% -
Total Cost 218,587 225,401 240,776 270,750 206,270 206,792 148,897 29.13%
-
Net Worth 827,253 838,960 835,618 910,016 844,781 765,212 818,873 0.68%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - 15,103 - -
Div Payout % - - - - - 12.09% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 827,253 838,960 835,618 910,016 844,781 765,212 818,873 0.68%
NOSH 528,461 537,795 530,483 534,329 469,166 411,404 406,974 19.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.31% 0.25% 7.74% 20.12% 35.24% 37.66% 41.43% -
ROE -5.38% -5.32% -2.17% 3.64% 13.29% 16.33% 12.86% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 41.49 42.02 49.19 63.44 67.89 80.63 62.46 -23.85%
EPS -8.42 -8.29 -3.42 6.21 23.92 30.37 25.88 -
DPS 0.00 0.00 0.00 0.00 0.00 3.67 0.00 -
NAPS 1.5654 1.56 1.5752 1.7031 1.8006 1.86 2.0121 -15.39%
Adjusted Per Share Value based on latest NOSH - 534,329
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 10.47 10.78 12.45 16.18 15.20 15.83 12.13 -9.33%
EPS -2.12 -2.13 -0.87 1.58 5.36 5.96 5.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.72 0.00 -
NAPS 0.3948 0.4004 0.3988 0.4343 0.4032 0.3652 0.3908 0.68%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 56.37 70.36 63.76 70.36 77.75 110.02 162.50 -
P/RPS 135.85 167.46 129.61 110.91 114.53 136.44 260.15 -35.12%
P/EPS -669.67 -848.26 -1,863.15 1,133.83 324.99 362.28 627.96 -
EY -0.15 -0.12 -0.05 0.09 0.31 0.28 0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
P/NAPS 36.01 45.10 40.48 41.31 43.18 59.15 80.76 -41.60%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 05/11/01 23/08/01 09/05/01 27/02/01 22/11/00 11/08/00 - -
Price 64.14 69.59 68.42 73.47 73.09 115.07 0.00 -
P/RPS 154.58 165.62 139.08 115.82 107.66 142.71 0.00 -
P/EPS -761.97 -838.98 -1,999.32 1,183.94 305.52 378.91 0.00 -
EY -0.13 -0.12 -0.05 0.08 0.33 0.26 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
P/NAPS 40.97 44.61 43.44 43.14 40.59 61.87 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment