[OSK] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
11-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 40.86%
YoY- 72.24%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 47,318 337,492 258,278 202,834 125,315 221,662 162,897 1.26%
PBT -2,994 61,657 100,853 98,639 68,915 103,394 54,619 -
Tax 2,994 -28,499 -32,643 -30,992 -20,892 -6,827 -2,083 -
NP 0 33,158 68,210 67,647 48,023 96,567 52,536 -
-
NP to SH -3,289 33,158 68,210 67,647 48,023 96,567 52,536 -
-
Tax Rate - 46.22% 32.37% 31.42% 30.32% 6.60% 3.81% -
Total Cost 47,318 304,334 190,068 135,187 77,292 125,095 110,361 0.86%
-
Net Worth 835,618 769,364 763,324 760,721 818,873 762,291 758,345 -0.09%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 835,618 769,364 763,324 760,721 818,873 762,291 758,345 -0.09%
NOSH 530,483 451,743 423,927 408,990 406,974 301,301 300,549 -0.57%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 9.82% 26.41% 33.35% 38.32% 43.56% 32.25% -
ROE -0.39% 4.31% 8.94% 8.89% 5.86% 12.67% 6.93% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 8.92 74.71 60.92 49.59 30.79 73.57 54.20 1.84%
EPS -0.62 7.34 16.09 16.54 11.80 32.05 17.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5752 1.7031 1.8006 1.86 2.0121 2.53 2.5232 0.47%
Adjusted Per Share Value based on latest NOSH - 411,404
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 2.30 16.38 12.53 9.84 6.08 10.76 7.91 1.26%
EPS -0.16 1.61 3.31 3.28 2.33 4.69 2.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4055 0.3734 0.3704 0.3692 0.3974 0.3699 0.368 -0.09%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 63.76 70.36 77.75 110.02 162.50 0.00 0.00 -
P/RPS 714.82 94.18 127.62 221.84 527.74 0.00 0.00 -100.00%
P/EPS -10,283.87 958.58 483.22 665.18 1,377.12 0.00 0.00 -100.00%
EY -0.01 0.10 0.21 0.15 0.07 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 40.48 41.31 43.18 59.15 80.76 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 09/05/01 27/02/01 22/11/00 11/08/00 28/04/00 28/02/00 27/10/99 -
Price 68.42 73.47 73.09 115.07 136.84 173.38 0.00 -
P/RPS 767.06 98.34 119.97 232.02 444.40 235.67 0.00 -100.00%
P/EPS -11,035.48 1,000.95 454.26 695.71 1,159.66 540.97 0.00 -100.00%
EY -0.01 0.10 0.22 0.14 0.09 0.18 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 43.44 43.14 40.59 61.87 68.01 68.53 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment