[ENGTEX] QoQ Cumulative Quarter Result on 30-Jun-2002 [#2]

Announcement Date
29-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 76,336 146,722 191,659 127,734 0 0 0 -
PBT 5,807 11,208 15,600 11,234 0 0 0 -
Tax -1,666 -2,741 -10,821 -9,721 0 0 0 -
NP 4,141 8,467 4,779 1,513 0 0 0 -
-
NP to SH 4,141 8,467 11,075 1,513 0 0 0 -
-
Tax Rate 28.69% 24.46% 69.37% 86.53% - - - -
Total Cost 72,195 138,255 186,880 126,221 0 0 0 -
-
Net Worth 95,423 50,406 113,041 38,691 0 0 0 -
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 2,306 - - - - - -
Div Payout % - 27.24% - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 95,423 50,406 113,041 38,691 0 0 0 -
NOSH 60,014 32,945 76,379 28,874 0 0 0 -
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 5.42% 5.77% 2.49% 1.18% 0.00% 0.00% 0.00% -
ROE 4.34% 16.80% 9.80% 3.91% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 127.20 445.35 250.93 442.38 0.00 0.00 0.00 -
EPS 6.90 25.70 14.50 5.24 0.00 0.00 0.00 -
DPS 0.00 7.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.53 1.48 1.34 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 28,874
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 17.19 33.04 43.16 28.76 0.00 0.00 0.00 -
EPS 0.93 1.91 2.49 0.34 0.00 0.00 0.00 -
DPS 0.00 0.52 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2149 0.1135 0.2545 0.0871 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 - - - - -
Price 0.88 0.92 0.97 0.00 0.00 0.00 0.00 -
P/RPS 0.69 0.21 0.39 0.00 0.00 0.00 0.00 -
P/EPS 12.75 3.58 6.69 0.00 0.00 0.00 0.00 -
EY 7.84 27.93 14.95 0.00 0.00 0.00 0.00 -
DY 0.00 7.61 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.60 0.66 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 29/05/03 24/02/03 18/11/02 29/07/02 - - - -
Price 1.08 0.88 0.99 0.00 0.00 0.00 0.00 -
P/RPS 0.85 0.20 0.39 0.00 0.00 0.00 0.00 -
P/EPS 15.65 3.42 6.83 0.00 0.00 0.00 0.00 -
EY 6.39 29.20 14.65 0.00 0.00 0.00 0.00 -
DY 0.00 7.95 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.58 0.67 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment