[ENGTEX] QoQ Cumulative Quarter Result on 31-Dec-2002 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -23.55%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 226,524 151,928 76,336 146,722 191,659 127,734 0 -
PBT 16,607 11,197 5,807 11,208 15,600 11,234 0 -
Tax -4,292 -2,903 -1,666 -2,741 -10,821 -9,721 0 -
NP 12,315 8,294 4,141 8,467 4,779 1,513 0 -
-
NP to SH 12,315 8,294 4,141 8,467 11,075 1,513 0 -
-
Tax Rate 25.84% 25.93% 28.69% 24.46% 69.37% 86.53% - -
Total Cost 214,209 143,634 72,195 138,255 186,880 126,221 0 -
-
Net Worth 100,322 99,768 95,423 50,406 113,041 38,691 0 -
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - 2,306 - - - -
Div Payout % - - - 27.24% - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 100,322 99,768 95,423 50,406 113,041 38,691 0 -
NOSH 60,073 60,101 60,014 32,945 76,379 28,874 0 -
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 5.44% 5.46% 5.42% 5.77% 2.49% 1.18% 0.00% -
ROE 12.28% 8.31% 4.34% 16.80% 9.80% 3.91% 0.00% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 377.08 252.79 127.20 445.35 250.93 442.38 0.00 -
EPS 20.50 13.80 6.90 25.70 14.50 5.24 0.00 -
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 1.67 1.66 1.59 1.53 1.48 1.34 0.00 -
Adjusted Per Share Value based on latest NOSH - 33,129
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 51.01 34.21 17.19 33.04 43.16 28.76 0.00 -
EPS 2.77 1.87 0.93 1.91 2.49 0.34 0.00 -
DPS 0.00 0.00 0.00 0.52 0.00 0.00 0.00 -
NAPS 0.2259 0.2247 0.2149 0.1135 0.2545 0.0871 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 - - -
Price 2.58 1.49 0.88 0.92 0.97 0.00 0.00 -
P/RPS 0.68 0.59 0.69 0.21 0.39 0.00 0.00 -
P/EPS 12.59 10.80 12.75 3.58 6.69 0.00 0.00 -
EY 7.95 9.26 7.84 27.93 14.95 0.00 0.00 -
DY 0.00 0.00 0.00 7.61 0.00 0.00 0.00 -
P/NAPS 1.54 0.90 0.55 0.60 0.66 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 21/11/03 27/08/03 29/05/03 24/02/03 18/11/02 29/07/02 - -
Price 2.41 2.14 1.08 0.88 0.99 0.00 0.00 -
P/RPS 0.64 0.85 0.85 0.20 0.39 0.00 0.00 -
P/EPS 11.76 15.51 15.65 3.42 6.83 0.00 0.00 -
EY 8.51 6.45 6.39 29.20 14.65 0.00 0.00 -
DY 0.00 0.00 0.00 7.95 0.00 0.00 0.00 -
P/NAPS 1.44 1.29 0.68 0.58 0.67 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment