[ENGTEX] QoQ Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 35.44%
YoY- 745.2%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 1,172,575 805,037 566,107 324,651 989,583 671,115 381,721 110.88%
PBT 101,850 70,640 47,492 29,168 27,847 11,284 -2,562 -
Tax -23,594 -18,712 -13,356 -7,789 -11,941 -6,958 -2,722 320.30%
NP 78,256 51,928 34,136 21,379 15,906 4,326 -5,284 -
-
NP to SH 75,954 50,930 33,339 20,792 15,352 4,441 -4,883 -
-
Tax Rate 23.17% 26.49% 28.12% 26.70% 42.88% 61.66% - -
Total Cost 1,094,319 753,109 531,971 303,272 973,677 666,789 387,005 99.58%
-
Net Worth 775,882 750,509 728,692 719,965 698,606 691,510 683,386 8.80%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 4,358 - - - 3,274 - - -
Div Payout % 5.74% - - - 21.33% - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 775,882 750,509 728,692 719,965 698,606 691,510 683,386 8.80%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 6.67% 6.45% 6.03% 6.59% 1.61% 0.64% -1.38% -
ROE 9.79% 6.79% 4.58% 2.89% 2.20% 0.64% -0.71% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 269.01 184.50 129.74 74.40 226.64 153.34 87.14 111.58%
EPS 17.41 11.67 7.64 4.77 3.51 1.01 -1.11 -
DPS 1.00 0.00 0.00 0.00 0.75 0.00 0.00 -
NAPS 1.78 1.72 1.67 1.65 1.60 1.58 1.56 9.16%
Adjusted Per Share Value based on latest NOSH - 443,319
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 264.50 181.59 127.70 73.23 223.22 151.38 86.11 110.87%
EPS 17.13 11.49 7.52 4.69 3.46 1.00 -1.10 -
DPS 0.98 0.00 0.00 0.00 0.74 0.00 0.00 -
NAPS 1.7502 1.6929 1.6437 1.624 1.5759 1.5598 1.5415 8.80%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.585 0.64 0.635 0.635 0.72 0.465 0.535 -
P/RPS 0.22 0.35 0.49 0.85 0.32 0.30 0.61 -49.23%
P/EPS 3.36 5.48 8.31 13.33 20.48 45.83 -48.00 -
EY 29.79 18.24 12.03 7.50 4.88 2.18 -2.08 -
DY 1.71 0.00 0.00 0.00 1.04 0.00 0.00 -
P/NAPS 0.33 0.37 0.38 0.38 0.45 0.29 0.34 -1.96%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 25/11/21 26/08/21 27/05/21 25/02/21 26/11/20 21/08/20 -
Price 0.66 0.61 0.675 0.71 0.74 0.485 0.505 -
P/RPS 0.25 0.33 0.52 0.95 0.33 0.32 0.58 -42.85%
P/EPS 3.79 5.23 8.83 14.90 21.05 47.80 -45.31 -
EY 26.40 19.13 11.32 6.71 4.75 2.09 -2.21 -
DY 1.52 0.00 0.00 0.00 1.01 0.00 0.00 -
P/NAPS 0.37 0.35 0.40 0.43 0.46 0.31 0.32 10.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment