[ENGTEX] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Announcement Date
21-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -298.5%
YoY- -542.7%
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 324,651 989,583 671,115 381,721 243,545 1,118,922 828,355 -46.41%
PBT 29,168 27,847 11,284 -2,562 4,739 11,889 8,927 120.03%
Tax -7,789 -11,941 -6,958 -2,722 -2,413 -13,124 -6,769 9.79%
NP 21,379 15,906 4,326 -5,284 2,326 -1,235 2,158 360.62%
-
NP to SH 20,792 15,352 4,441 -4,883 2,460 -884 2,213 344.64%
-
Tax Rate 26.70% 42.88% 61.66% - 50.92% 110.39% 75.83% -
Total Cost 303,272 973,677 666,789 387,005 241,219 1,120,157 826,197 -48.70%
-
Net Worth 719,965 698,606 691,510 683,386 692,485 692,485 693,379 2.53%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 3,274 - - - 2,717 - -
Div Payout % - 21.33% - - - 0.00% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 719,965 698,606 691,510 683,386 692,485 692,485 693,379 2.53%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 6.59% 1.61% 0.64% -1.38% 0.96% -0.11% 0.26% -
ROE 2.89% 2.20% 0.64% -0.71% 0.36% -0.13% 0.32% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 74.40 226.64 153.34 87.14 55.57 255.30 188.76 -46.21%
EPS 4.77 3.51 1.01 -1.11 0.56 -0.20 0.50 349.19%
DPS 0.00 0.75 0.00 0.00 0.00 0.62 0.00 -
NAPS 1.65 1.60 1.58 1.56 1.58 1.58 1.58 2.92%
Adjusted Per Share Value based on latest NOSH - 443,319
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 73.23 223.22 151.38 86.11 54.94 252.40 186.85 -46.41%
EPS 4.69 3.46 1.00 -1.10 0.55 -0.20 0.50 344.16%
DPS 0.00 0.74 0.00 0.00 0.00 0.61 0.00 -
NAPS 1.624 1.5759 1.5598 1.5415 1.562 1.562 1.5641 2.53%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.635 0.72 0.465 0.535 0.52 0.75 0.605 -
P/RPS 0.85 0.32 0.30 0.61 0.94 0.29 0.32 91.68%
P/EPS 13.33 20.48 45.83 -48.00 92.64 -371.85 119.97 -76.85%
EY 7.50 4.88 2.18 -2.08 1.08 -0.27 0.83 333.25%
DY 0.00 1.04 0.00 0.00 0.00 0.83 0.00 -
P/NAPS 0.38 0.45 0.29 0.34 0.33 0.47 0.38 0.00%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 25/02/21 26/11/20 21/08/20 22/06/20 27/02/20 21/11/19 -
Price 0.71 0.74 0.485 0.505 0.53 0.745 0.57 -
P/RPS 0.95 0.33 0.32 0.58 0.95 0.29 0.30 115.49%
P/EPS 14.90 21.05 47.80 -45.31 94.43 -369.37 113.03 -74.06%
EY 6.71 4.75 2.09 -2.21 1.06 -0.27 0.88 286.92%
DY 0.00 1.01 0.00 0.00 0.00 0.83 0.00 -
P/NAPS 0.43 0.46 0.31 0.32 0.34 0.47 0.36 12.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment