[HYTEXIN] QoQ Cumulative Quarter Result on 30-Jun-2006 [#1]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -82.65%
YoY- 109.55%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 153,721 115,094 66,339 35,319 153,011 118,840 67,326 73.48%
PBT 4,722 2,154 -1,168 1,564 1,820 2,153 -4,860 -
Tax -3,675 -1,576 -940 -1,207 238 -1,961 -1,020 135.20%
NP 1,047 578 -2,108 357 2,058 192 -5,880 -
-
NP to SH 1,047 578 -2,108 357 2,058 192 -5,880 -
-
Tax Rate 77.83% 73.17% - 77.17% -13.08% 91.08% - -
Total Cost 152,674 114,516 68,447 34,962 150,953 118,648 73,206 63.30%
-
Net Worth 104,791 103,743 100,167 101,150 101,910 98,953 94,499 7.14%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - 1,498 1,476 - -
Div Payout % - - - - 72.82% 769.23% - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 104,791 103,743 100,167 101,150 101,910 98,953 94,499 7.14%
NOSH 149,701 148,205 149,503 148,750 149,868 147,692 149,999 -0.13%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 0.68% 0.50% -3.18% 1.01% 1.35% 0.16% -8.73% -
ROE 1.00% 0.56% -2.10% 0.35% 2.02% 0.19% -6.22% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 102.69 77.66 44.37 23.74 102.10 80.46 44.88 73.72%
EPS 0.70 0.39 -1.41 0.24 1.37 0.13 -3.92 -
DPS 0.00 0.00 0.00 0.00 1.00 1.00 0.00 -
NAPS 0.70 0.70 0.67 0.68 0.68 0.67 0.63 7.28%
Adjusted Per Share Value based on latest NOSH - 148,750
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 102.56 76.79 44.26 23.57 102.09 79.29 44.92 73.47%
EPS 0.70 0.39 -1.41 0.24 1.37 0.13 -3.92 -
DPS 0.00 0.00 0.00 0.00 1.00 0.99 0.00 -
NAPS 0.6992 0.6922 0.6683 0.6749 0.68 0.6602 0.6305 7.14%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.29 0.31 0.31 0.32 0.31 0.32 0.36 -
P/RPS 0.28 0.40 0.70 1.35 0.30 0.40 0.80 -50.36%
P/EPS 41.46 79.49 -21.99 133.33 22.57 246.15 -9.18 -
EY 2.41 1.26 -4.55 0.75 4.43 0.41 -10.89 -
DY 0.00 0.00 0.00 0.00 3.23 3.13 0.00 -
P/NAPS 0.41 0.44 0.46 0.47 0.46 0.48 0.57 -19.73%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 31/05/07 28/02/07 01/12/06 30/08/06 31/05/06 27/02/06 30/11/05 -
Price 0.25 0.31 0.33 0.32 0.34 0.32 0.33 -
P/RPS 0.24 0.40 0.74 1.35 0.33 0.40 0.74 -52.82%
P/EPS 35.75 79.49 -23.40 133.33 24.76 246.15 -8.42 -
EY 2.80 1.26 -4.27 0.75 4.04 0.41 -11.88 -
DY 0.00 0.00 0.00 0.00 2.94 3.13 0.00 -
P/NAPS 0.36 0.44 0.49 0.47 0.50 0.48 0.52 -21.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment