[ASTRO.] QoQ Cumulative Quarter Result on 31-Jul-2007 [#2]

Stock
[ASTRO.] ASTRO ALL ASIA NETWORKS PLC
Announcement Date
13-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- -169.62%
YoY- -113.6%
Quarter Report
Latest QR
Upcoming QR
ASTRO.'s Result
ASTRO.'s Financial Summary
View:
Show?
Cumulative Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 709,861 2,601,698 1,891,665 1,212,228 582,951 2,224,302 1,645,929 -42.94%
PBT 38,692 136,631 119,110 38,446 61,853 280,411 312,355 -75.18%
Tax -41,935 -148,501 -111,954 -65,924 -31,647 -129,151 -87,019 -38.56%
NP -3,243 -11,870 7,156 -27,478 30,206 151,260 225,336 -
-
NP to SH -2,610 -6,158 11,778 -22,238 31,943 160,428 231,566 -
-
Tax Rate 108.38% 108.69% 93.99% 171.47% 51.16% 46.06% 27.86% -
Total Cost 713,104 2,613,568 1,884,509 1,239,706 552,745 2,073,042 1,420,593 -36.86%
-
Net Worth 1,626,230 1,616,474 1,718,429 1,721,027 1,839,142 1,831,810 1,908,828 -10.13%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div 50,192 192,437 96,540 38,674 - 134,975 38,562 19.23%
Div Payout % 0.00% 0.00% 819.67% 0.00% - 84.13% 16.65% -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 1,626,230 1,616,474 1,718,429 1,721,027 1,839,142 1,831,810 1,908,828 -10.13%
NOSH 2,007,692 1,924,375 1,930,819 1,933,739 1,935,939 1,928,221 1,928,109 2.73%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin -0.46% -0.46% 0.38% -2.27% 5.18% 6.80% 13.69% -
ROE -0.16% -0.38% 0.69% -1.29% 1.74% 8.76% 12.13% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 35.36 135.20 97.97 62.69 30.11 115.36 85.36 -44.46%
EPS -0.13 -0.32 0.61 -1.15 1.65 8.32 12.01 -
DPS 2.50 10.00 5.00 2.00 0.00 7.00 2.00 16.05%
NAPS 0.81 0.84 0.89 0.89 0.95 0.95 0.99 -12.53%
Adjusted Per Share Value based on latest NOSH - 1,935,035
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 36.65 134.33 97.67 62.59 30.10 114.85 84.98 -42.94%
EPS -0.13 -0.32 0.61 -1.15 1.65 8.28 11.96 -
DPS 2.59 9.94 4.98 2.00 0.00 6.97 1.99 19.22%
NAPS 0.8397 0.8346 0.8873 0.8886 0.9496 0.9458 0.9856 -10.13%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 3.50 3.82 3.38 3.88 5.05 5.40 4.98 -
P/RPS 9.90 2.83 3.45 6.19 16.77 4.68 5.83 42.38%
P/EPS -2,692.31 -1,193.75 554.10 -337.39 306.06 64.90 41.47 -
EY -0.04 -0.08 0.18 -0.30 0.33 1.54 2.41 -
DY 0.71 2.62 1.48 0.52 0.00 1.30 0.40 46.65%
P/NAPS 4.32 4.55 3.80 4.36 5.32 5.68 5.03 -9.65%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 19/06/08 19/03/08 07/12/07 13/09/07 27/06/07 21/03/07 08/12/06 -
Price 3.34 3.40 3.38 3.46 4.64 4.98 5.60 -
P/RPS 9.45 2.51 3.45 5.52 15.41 4.32 6.56 27.57%
P/EPS -2,569.23 -1,062.50 554.10 -300.87 281.21 59.86 46.63 -
EY -0.04 -0.09 0.18 -0.33 0.36 1.67 2.14 -
DY 0.75 2.94 1.48 0.58 0.00 1.41 0.36 63.19%
P/NAPS 4.12 4.05 3.80 3.89 4.88 5.24 5.66 -19.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment