[ASTRO.] QoQ Cumulative Quarter Result on 31-Oct-2006 [#3]

Stock
[ASTRO.] ASTRO ALL ASIA NETWORKS PLC
Announcement Date
08-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- 41.61%
YoY- 64.95%
Quarter Report
Latest QR
Upcoming QR
ASTRO.'s Result
ASTRO.'s Financial Summary
View:
Show?
Cumulative Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 1,212,228 582,951 2,224,302 1,645,929 1,092,100 523,016 2,012,532 -28.74%
PBT 38,446 61,853 280,411 312,355 215,140 118,135 259,058 -72.06%
Tax -65,924 -31,647 -129,151 -87,019 -55,591 -29,584 -30,307 68.11%
NP -27,478 30,206 151,260 225,336 159,549 88,551 228,751 -
-
NP to SH -22,238 31,943 160,428 231,566 163,520 90,480 228,751 -
-
Tax Rate 171.47% 51.16% 46.06% 27.86% 25.84% 25.04% 11.70% -
Total Cost 1,239,706 552,745 2,073,042 1,420,593 932,551 434,465 1,783,781 -21.59%
-
Net Worth 1,721,027 1,839,142 1,831,810 1,908,828 1,870,452 1,886,604 1,790,727 -2.61%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div 38,674 - 134,975 38,562 38,566 - 96,275 -45.64%
Div Payout % 0.00% - 84.13% 16.65% 23.58% - 42.09% -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 1,721,027 1,839,142 1,831,810 1,908,828 1,870,452 1,886,604 1,790,727 -2.61%
NOSH 1,933,739 1,935,939 1,928,221 1,928,109 1,928,301 1,925,106 1,925,513 0.28%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin -2.27% 5.18% 6.80% 13.69% 14.61% 16.93% 11.37% -
ROE -1.29% 1.74% 8.76% 12.13% 8.74% 4.80% 12.77% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 62.69 30.11 115.36 85.36 56.64 27.17 104.52 -28.94%
EPS -1.15 1.65 8.32 12.01 8.48 4.70 11.88 -
DPS 2.00 0.00 7.00 2.00 2.00 0.00 5.00 -45.80%
NAPS 0.89 0.95 0.95 0.99 0.97 0.98 0.93 -2.89%
Adjusted Per Share Value based on latest NOSH - 1,927,648
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 62.59 30.10 114.85 84.98 56.39 27.00 103.91 -28.74%
EPS -1.15 1.65 8.28 11.96 8.44 4.67 11.81 -
DPS 2.00 0.00 6.97 1.99 1.99 0.00 4.97 -45.58%
NAPS 0.8886 0.9496 0.9458 0.9856 0.9658 0.9741 0.9246 -2.61%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 3.88 5.05 5.40 4.98 4.70 4.58 4.92 -
P/RPS 6.19 16.77 4.68 5.83 8.30 16.86 4.71 20.04%
P/EPS -337.39 306.06 64.90 41.47 55.42 97.45 41.41 -
EY -0.30 0.33 1.54 2.41 1.80 1.03 2.41 -
DY 0.52 0.00 1.30 0.40 0.43 0.00 1.02 -36.26%
P/NAPS 4.36 5.32 5.68 5.03 4.85 4.67 5.29 -12.12%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 13/09/07 27/06/07 21/03/07 08/12/06 08/09/06 20/06/06 21/03/06 -
Price 3.46 4.64 4.98 5.60 4.76 4.58 4.78 -
P/RPS 5.52 15.41 4.32 6.56 8.40 16.86 4.57 13.45%
P/EPS -300.87 281.21 59.86 46.63 56.13 97.45 40.24 -
EY -0.33 0.36 1.67 2.14 1.78 1.03 2.49 -
DY 0.58 0.00 1.41 0.36 0.42 0.00 1.05 -32.75%
P/NAPS 3.89 4.88 5.24 5.66 4.91 4.67 5.14 -16.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment