[ONEGLOVE] QoQ Cumulative Quarter Result on 30-Jun-2020

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020
Profit Trend
QoQ- -499.41%
YoY- -89.96%
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 3,687 1,542 902 22,158 17,857 14,409 5,116 -19.60%
PBT -4,360 -10,388 -3,431 -18,921 -1,572 2,640 483 -
Tax 1,079 1,095 0 -730 -790 -715 -43 -
NP -3,281 -9,293 -3,431 -19,651 -2,362 1,925 440 -
-
NP to SH -2,495 -8,849 -3,476 -18,360 -3,063 1,173 104 -
-
Tax Rate - - - - - 27.08% 8.90% -
Total Cost 6,968 10,835 4,333 41,809 20,219 12,484 4,676 30.43%
-
Net Worth 105,080 99,399 18,900 22,680 35,280 39,060 37,800 97.58%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 105,080 99,399 18,900 22,680 35,280 39,060 37,800 97.58%
NOSH 284,000 284,000 126,000 126,000 126,000 126,000 126,000 71.82%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -88.99% -602.66% -380.38% -88.69% -13.23% 13.36% 8.60% -
ROE -2.37% -8.90% -18.39% -80.95% -8.68% 3.00% 0.28% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 1.30 0.54 0.72 17.59 14.17 11.44 4.06 -53.16%
EPS -0.88 -3.12 -2.76 -14.57 -2.43 0.93 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.35 0.15 0.18 0.28 0.31 0.30 14.99%
Adjusted Per Share Value based on latest NOSH - 126,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 0.68 0.28 0.17 4.06 3.27 2.64 0.94 -19.39%
EPS -0.46 -1.62 -0.64 -3.36 -0.56 0.21 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1926 0.1821 0.0346 0.0416 0.0646 0.0716 0.0693 97.55%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 2.04 2.05 0.81 0.105 0.065 0.16 0.16 -
P/RPS 157.14 377.56 113.15 0.60 0.46 1.40 3.94 1064.71%
P/EPS -232.21 -65.79 -29.36 -0.72 -2.67 17.19 193.85 -
EY -0.43 -1.52 -3.41 -138.78 -37.40 5.82 0.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.51 5.86 5.40 0.58 0.23 0.52 0.53 375.66%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 02/06/21 24/02/21 30/11/20 28/08/20 30/06/20 28/02/20 29/11/19 -
Price 2.37 2.05 2.73 0.695 0.105 0.11 0.14 -
P/RPS 182.55 377.56 381.35 3.95 0.74 0.96 3.45 1306.02%
P/EPS -269.77 -65.79 -98.96 -4.77 -4.32 11.82 169.62 -
EY -0.37 -1.52 -1.01 -20.97 -23.15 8.46 0.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.41 5.86 18.20 3.86 0.38 0.35 0.47 469.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment