[ONEGLOVE] YoY Cumulative Quarter Result on 30-Jun-2020

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020
Profit Trend
QoQ- -499.41%
YoY- -89.96%
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/09/20 30/06/20 31/03/17 30/06/17 31/12/16 CAGR
Revenue 9,448 27,814 902 22,158 6,129 21,512 33,998 -22.58%
PBT -315 -17,529 -3,431 -18,921 -593 -275 -2,552 -34.17%
Tax -1,130 1,940 0 -730 18 -54 -427 21.47%
NP -1,445 -15,589 -3,431 -19,651 -575 -329 -2,979 -13.46%
-
NP to SH -1,445 -14,025 -3,476 -18,360 -574 -328 -3,175 -14.55%
-
Tax Rate - - - - - - - -
Total Cost 10,893 43,403 4,333 41,809 6,704 21,841 36,977 -21.67%
-
Net Worth 90,879 93,720 18,900 22,680 57,960 57,960 57,960 9.40%
Dividend
31/12/21 30/09/21 30/09/20 30/06/20 31/03/17 30/06/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/09/20 30/06/20 31/03/17 30/06/17 31/12/16 CAGR
Net Worth 90,879 93,720 18,900 22,680 57,960 57,960 57,960 9.40%
NOSH 284,000 284,000 126,000 126,000 126,000 126,000 126,000 17.63%
Ratio Analysis
31/12/21 30/09/21 30/09/20 30/06/20 31/03/17 30/06/17 31/12/16 CAGR
NP Margin -15.29% -56.05% -380.38% -88.69% -9.38% -1.53% -8.76% -
ROE -1.59% -14.96% -18.39% -80.95% -0.99% -0.57% -5.48% -
Per Share
31/12/21 30/09/21 30/09/20 30/06/20 31/03/17 30/06/17 31/12/16 CAGR
RPS 3.33 9.79 0.72 17.59 4.86 17.07 26.98 -34.17%
EPS -0.51 -4.94 -2.76 -14.57 -0.46 -0.26 -2.52 -27.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.33 0.15 0.18 0.46 0.46 0.46 -6.99%
Adjusted Per Share Value based on latest NOSH - 126,000
31/12/21 30/09/21 30/09/20 30/06/20 31/03/17 30/06/17 31/12/16 CAGR
RPS 1.78 5.25 0.17 4.18 1.16 4.06 6.41 -22.59%
EPS -0.27 -2.65 -0.66 -3.46 -0.11 -0.06 -0.60 -14.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1714 0.1768 0.0357 0.0428 0.1093 0.1093 0.1093 9.40%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/09/20 30/06/20 31/03/17 30/06/17 31/12/16 CAGR
Date 31/12/21 30/09/21 30/09/20 30/06/20 31/03/17 30/06/17 30/12/16 -
Price 1.26 1.58 0.81 0.105 0.26 0.22 0.19 -
P/RPS 37.87 16.13 113.15 0.60 0.96 1.29 0.70 122.04%
P/EPS -247.64 -31.99 -29.36 -0.72 -10.32 -84.51 -7.54 100.96%
EY -0.40 -3.13 -3.41 -138.78 -9.69 -1.18 -13.26 -50.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.94 4.79 5.40 0.58 0.00 0.48 0.41 57.19%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/09/20 30/06/20 31/03/17 30/06/17 31/12/16 CAGR
Date 23/02/22 29/11/21 30/11/20 28/08/20 29/05/17 24/08/17 28/02/17 -
Price 1.00 1.44 2.73 0.695 0.23 0.205 0.225 -
P/RPS 30.06 14.70 381.35 3.95 0.85 1.20 0.83 104.93%
P/EPS -196.54 -29.16 -98.96 -4.77 -9.13 -78.75 -8.93 85.51%
EY -0.51 -3.43 -1.01 -20.97 -10.96 -1.27 -11.20 -46.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.13 4.36 18.20 3.86 0.00 0.45 0.49 44.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment